Profit Loss Account | Steel Strips Wheels Ltd. | R Wadiwala Securities Pvt Ltd

STEEL STRIPS WHEELS LTD.

NSE : SSWLBSE : 513262ISIN CODE : INE802C01033Industry : Auto AncillaryHouse : Private
BSE215.951.85 (+0.86 %)
PREV CLOSE (Rs.) 214.10
OPEN PRICE (Rs.) 223.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10027
TODAY'S LOW / HIGH (Rs.)210.95 223.75
52 WK LOW / HIGH (Rs.)146.15 298.9
NSE217.002.95 (+1.38 %)
PREV CLOSE( Rs. ) 214.05
OPEN PRICE (Rs.) 215.30
BID PRICE (QTY) 217.00 (23)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88294
TODAY'S LOW / HIGH(Rs.) 212.80 220.00
52 WK LOW / HIGH (Rs.)145.95 299

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
INCOME :
  
  
Gross Sales
40405.45
35599.53
     Sales
40268.95
35410.37
     Job Work/ Contract Receipts
64.85
19.81
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
71.65
169.36
Less: Excise Duty
NA
NA
Net Sales
40405.45
35599.53
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-246.69
-345.06
Raw Material Consumed
26883.09
22216.50
     Opening Raw Materials
2592.23
1181.76
     Purchases Raw Materials
27035.40
23626.96
     Closing Raw Materials
2744.54
2592.23
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
1030.10
824.00
     Electricity & Power
1030.10
824.00
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
2754.13
2266.47
     Salaries, Wages & Bonus
2448.72
2072.73
     Contributions to EPF & Pension Funds
91.04
79.63
     Workmen and Staff Welfare Expenses
154.77
51.27
     Other Employees Cost
59.60
62.84
Other Manufacturing Expenses
3026.46
3042.96
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
42.63
93.04
     Packing Material Consumed
NA
NA
     Other Mfg Exp
2983.83
2949.91
General and Administration Expenses
567.54
460.08
     Rent , Rates & Taxes
103.43
118.39
     Insurance
45.19
50.30
     Printing and stationery
NA
NA
     Professional and legal fees
160.03
100.24
     Traveling and conveyance
121.97
71.69
     Other Administration
136.93
119.45
Selling and Distribution Expenses
1702.82
2452.89
     Advertisement & Sales Promotion
6.86
4.73
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
1695.95
2448.15
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.01
Miscellaneous Expenses
259.96
153.88
     Bad debts /advances written off
0.04
0.11
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
0.50
NA
     Losson foreign exchange fluctuations
158.36
2.03
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
101.06
151.74
Less: Expenses Capitalised
NA
NA
Total Expenditure
35977.40
31071.71
Operating Profit (Excl OI)
4428.05
4527.83
Other Income
124.02
130.27
     Interest Received
118.82
107.94
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
6.06
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
5.20
16.27
Operating Profit
4552.07
4658.09
Interest
835.45
854.21
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
235.74
405.97
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
29.33
65.93
     Other Interest
570.37
382.31
PBDT
3716.62
3803.89
Depreciation
804.41
768.70
Profit Before Taxation & Exceptional Items
2912.21
3035.19
Exceptional Income / Expenses
NA
NA
Profit Before Tax
2912.15
3035.19
Provision for Tax
974.21
980.54
     Current Income Tax
950.45
893.45
     Deferred Tax
22.77
84.35
     Other taxes
0.99
2.74
Profit After Tax
1937.94
2054.64
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1937.94
2054.64
Adjustments to PAT
NA
NA
Profit Balance B/F
1874.59
369.40
Appropriations
3812.53
2424.04
     General Reserves
2054.64
492.50
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
143.94
56.95
Equity Dividend %
100.00
75.00
Earnings Per Share
12.38
65.81
Adjusted EPS
12.38
13.16