Profit Loss Account | Star Cement Ltd. | R Wadiwala Securities Pvt Ltd

STAR CEMENT LTD.

NSE : STARCEMENTBSE : 540575ISIN CODE : INE460H01021Industry : Cement & Construction MaterialsHouse : Star Cement
BSE218.00-4.2 (-1.89 %)
PREV CLOSE (Rs.) 222.20
OPEN PRICE (Rs.) 221.20
BID PRICE (QTY) 217.50 (16)
OFFER PRICE (QTY) 218.15 (67)
VOLUME 2207
TODAY'S LOW / HIGH (Rs.)217.50 221.95
52 WK LOW / HIGH (Rs.)196 308.1
NSE217.91-4.39 (-1.97 %)
PREV CLOSE( Rs. ) 222.30
OPEN PRICE (Rs.) 222.30
BID PRICE (QTY) 217.86 (1)
OFFER PRICE (QTY) 217.91 (8)
VOLUME 64791
TODAY'S LOW / HIGH(Rs.) 217.57 222.56
52 WK LOW / HIGH (Rs.)196.25 308.95

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
35277.94
32244.78
29604.73
24231.98
18626.62
     Sales
33503.83
32003.81
28271.46
22915.63
18613.36
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
4.46
3.09
11.11
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1769.65
237.88
1322.16
1316.34
13.26
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
31633.95
29106.67
27048.47
22218.19
17199.32
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-470.65
166.08
-178.63
285.41
-129.28
Raw Material Consumed
5584.27
4465.43
3466.55
5425.06
4161.66
     Opening Raw Materials
544.50
548.46
472.50
446.40
383.09
     Purchases Raw Materials
5756.89
4625.33
3668.52
5480.44
3809.27
     Closing Raw Materials
639.39
544.50
548.46
472.50
446.40
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
415.71
     Other raw material cost
-77.73
-163.86
-126.01
-29.28
0.00
Power & Fuel Cost
5287.88
5550.97
5406.47
4169.00
3384.00
     Electricity & Power
5287.88
5550.97
5406.47
4169.00
3384.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2474.61
2147.95
1969.31
1593.50
1313.31
     Salaries, Wages & Bonus
2328.66
2015.34
1828.87
1472.74
1234.48
     Contributions to EPF & Pension Funds
67.02
56.87
65.93
58.84
38.24
     Workmen and Staff Welfare Expenses
78.93
75.74
74.52
61.92
40.59
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2474.61
2017.94
2017.38
1402.92
937.99
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
351.54
205.98
283.27
442.93
256.02
     Packing Material Consumed
846.50
788.79
898.93
798.93
507.76
     Other Mfg Exp
1276.57
1023.17
835.18
161.06
174.21
General and Administration Expenses
428.40
460.12
541.79
392.85
172.20
     Rent , Rates & Taxes
53.65
66.48
77.02
49.98
70.86
     Insurance
100.17
77.07
48.78
33.84
42.93
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
148.31
181.60
305.09
220.35
NA
     Traveling and conveyance
122.87
131.71
108.20
86.69
56.54
     Other Administration
3.40
3.26
2.70
1.98
1.87
Selling and Distribution Expenses
9215.07
8130.73
8546.64
4922.30
3510.03
     Advertisement & Sales Promotion
725.27
543.30
468.27
518.21
219.30
     Sales Commissions & Incentives
206.73
173.24
167.64
133.34
111.94
     Freight and Forwarding
8283.07
7414.18
7910.73
4270.75
3178.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
854.87
604.32
595.04
574.63
523.41
     Bad debts /advances written off
1.52
NA
NA
NA
NA
     Provision for doubtful debts
30.76
15.05
20.47
1.64
NA
     Losson disposal of fixed assets(net)
1.45
11.50
NA
NA
NA
     Losson foreign exchange fluctuations
0.43
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
820.70
577.77
574.57
572.99
523.41
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
25849.06
23543.54
22364.55
18765.67
13873.32
Operating Profit (Excl OI)
5784.89
5563.13
4683.92
3452.52
3326.00
Other Income
107.18
264.65
520.83
333.72
282.21
     Interest Received
32.03
199.09
433.48
331.24
272.57
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
0.18
NA
NA
     Profits on sale of Investments
0.45
NA
NA
NA
NA
     Provision Written Back
31.73
47.08
55.03
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
42.97
18.49
32.14
2.48
9.64
Operating Profit
5892.08
5827.78
5204.75
3786.23
3608.21
Interest
316.23
126.01
96.95
133.40
69.89
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
199.56
18.35
1.88
61.88
52.08
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
17.97
17.73
18.42
24.72
NA
     Other Interest
98.71
89.93
76.66
46.80
17.81
PBDT
5575.85
5701.77
5107.80
3652.83
3538.32
Depreciation
3319.11
1465.98
1311.12
1216.30
899.94
Profit Before Taxation & Exceptional Items
2256.74
4235.79
3796.68
2436.54
2638.38
Exceptional Income / Expenses
NA
NA
NA
NA
-645.74
Profit Before Tax
2256.74
4235.79
3796.68
2436.54
1992.64
Provision for Tax
568.52
1284.69
1320.63
-31.21
121.34
     Current Income Tax
598.63
785.99
672.16
395.17
172.60
     Deferred Tax
-30.12
557.23
724.45
-426.14
-52.21
     Other taxes
0.00
-58.54
-75.97
-0.25
0.96
Profit After Tax
1688.23
2951.10
2476.04
2467.75
1871.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.80
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1690.03
2951.10
2476.04
2467.75
1871.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
25996.83
23059.63
20580.37
19638.00
17765.42
Appropriations
27686.86
26010.73
23056.42
22105.75
19636.72
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-0.69
13.90
-3.21
1525.37
-1.28
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
4.18
7.30
6.13
6.11
4.54
Adjusted EPS
4.18
7.30
6.13
6.11
4.54