Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
61.05
27.60
NA
NA
NA
Broadcasting Revenue
NA
NA
NA
NA
NA
Advertising Revenue
NA
NA
NA
NA
NA
Subscription income
NA
NA
NA
NA
NA
Income from content / Event Shows/ Films
NA
NA
NA
NA
NA
Other Operational Income
61.05
27.60
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
61.05
27.60
NA
NA
NA
Increase/Decrease in Stock
NA
15.00
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
NA
NA
NA
NA
NA
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.81
NA
NA
NA
0.15
Electricity & Power
1.81
NA
NA
NA
0.15
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.23
2.02
0.17
0.50
0.63
Salaries, Wages & Bonus
5.10
1.86
0.16
0.36
0.56
Contributions to EPF & Pension Funds
0.13
0.17
0.01
0.14
0.07
Workmen and Staff Welfare Expenses
NA
NA
NA
NA
NA
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
17.96
14.66
NA
NA
NA
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
NA
NA
Program Production Expenses
17.96
14.66
NA
NA
NA
Telecasting Expenses
NA
NA
NA
NA
NA
Programs and Films rights
NA
NA
NA
NA
NA
Repairs and Maintenance
NA
NA
NA
NA
NA
Packing Material Consumed
NA
NA
NA
NA
NA
Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
29.00
24.20
7.99
7.61
10.17
Rent , Rates & Taxes
6.78
2.61
1.74
0.71
0.96
Printing and stationery
NA
NA
NA
0.01
0.00
Professional and legal fees
14.66
8.67
5.25
6.01
7.78
Other Administration
7.03
12.92
1.00
0.87
1.42
Selling and Distribution Expenses
3.36
0.29
0.30
0.30
0.28
Advertisement & Sales Promotion
3.36
0.29
0.30
0.30
0.28
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
NA
NA
NA
NA
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
NA
0.02
NA
NA
NA
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
NA
NA
Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
0.00
0.02
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
57.35
56.19
8.46
8.41
11.23
Operating Profit (Excl OI)
3.70
-28.59
-8.46
-8.41
-11.23
Other Income
2.89
4.99
0.00
NA
3.13
Interest Received
NA
NA
0.00
NA
0.36
Dividend Received
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
NA
NA
NA
NA
NA
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
2.89
4.99
0.00
0.00
2.77
Operating Profit
6.59
-23.60
-8.46
-8.41
-8.10
Interest
0.64
0.06
0.00
0.00
36.66
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
32.10
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
NA
0.01
NA
NA
NA
Other Interest
0.64
0.05
0.00
0.00
4.57
PBDT
5.96
-23.65
-8.46
-8.41
-44.76
Depreciation
1.48
187.31
204.21
204.21
204.57
Profit Before Taxation & Exceptional Items
4.47
-210.97
-212.66
-212.62
-249.33
Exceptional Income / Expenses
-228.43
NA
NA
NA
NA
Profit Before Tax
-223.96
-210.97
-212.66
-212.62
-249.33
Provision for Tax
-0.06
2.53
NA
-0.17
0.49
Current Income Tax
NA
1.32
NA
NA
NA
Other taxes
-0.06
1.21
0.00
-0.17
0.49
Profit After Tax
-223.90
-213.49
-212.66
-212.45
-249.83
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.07
0.84
NA
NA
0.17
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-223.83
-212.66
-212.66
-212.45
-249.66
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-2140.20
-1928.22
-1715.56
-1503.57
-1253.91
Appropriations
-2364.03
-2140.88
-1928.22
-1716.02
-1503.57
General Reserve
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
-2364.03
-2140.88
-1928.22
-1716.02
-1503.57
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-8.82
-8.38
-6.09
-6.08
-7.14
Adjusted EPS
-8.82
-8.38
-6.09
-6.08
-7.14