Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
8378.10
7251.50
15442.00
30947.70
34308.20
Sale of Shares / Units
NA
NA
NA
NA
NA
Interest income
7752.20
5581.70
12841.80
25459.40
28531.80
Portfolio management services
NA
NA
NA
NA
NA
Dividend income
NA
NA
NA
NA
NA
Brokerages & commissions
NA
NA
NA
NA
NA
Processing fees and other charges
122.30
165.40
296.90
705.90
618.60
Other Operating Income
503.60
1504.40
2303.30
4782.40
5157.80
Operating Income (Net)
8378.10
7251.50
15442.00
30947.70
34308.20
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
703.90
646.90
874.50
1216.10
1429.00
Salaries, Wages & Bonus
649.30
588.60
807.70
1127.70
1317.30
Contributions to EPF & Pension Funds
41.40
47.20
55.70
78.60
100.10
Workmen and Staff Welfare Expenses
13.20
11.10
11.10
9.80
11.60
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
314.90
305.90
345.70
897.70
452.10
Depository Charges
NA
NA
NA
NA
NA
Security Transaction tax
NA
NA
NA
NA
NA
Software & Technical expenses
NA
NA
NA
NA
NA
Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
Rent , Rates & Taxes
40.70
37.20
56.20
598.50
91.70
Repairs and Maintenance
242.40
230.50
247.60
275.20
342.00
Insurance
31.80
38.20
41.90
24.00
18.40
Electricity & Power
NA
NA
NA
NA
NA
Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
1359.20
742.00
747.90
953.80
1447.60
Printing and stationery
5.80
5.00
6.30
8.30
7.70
Professional and legal fees
1239.00
616.40
597.10
705.60
1150.40
Advertisement & Sales Promotion
3.30
3.50
2.50
10.10
47.00
Other General Expenses
111.10
117.10
142.00
229.80
242.50
Provisions and Contingencies
3167.00
79109.60
18925.60
26473.60
62611.60
Provisions for contingencies
NA
NA
NA
NA
NA
Provisions against NPAs
NA
NA
NA
NA
NA
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
NA
NA
Losson disposal of fixed assets(net)
0.10
NA
755.50
741.30
565.70
Losson foreign exchange fluctuations
NA
NA
NA
107.40
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
216.90
Other Miscellaneous Expenses
3166.90
79109.60
18170.10
25624.90
61829.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
5545.00
80804.40
20893.70
29541.20
66050.30
Operating Profit (Excl OI)
2833.10
-73552.90
-5451.70
1406.50
-31742.10
Other Income
709.90
167.50
1045.80
1246.30
644.10
Other Interest Income
36.00
0.30
149.30
38.60
162.70
Other Commission
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
152.50
98.80
NA
NA
NA
Income from investments
NA
NA
NA
NA
NA
Provision Written Back
321.10
62.50
712.60
362.10
94.60
Others
200.30
5.90
183.90
845.60
386.80
Operating Profit
3543.00
-73385.40
-4405.90
2652.80
-31098.00
Interest
2732.30
1421.70
762.40
21691.80
33344.50
Loans
16.60
492.50
607.70
18479.20
28184.40
Bonds / Debentures
2709.90
916.60
126.60
3146.40
NA
Other Interest
5.80
12.60
28.10
66.20
182.60
Depreciation
2740.30
3073.30
4358.20
5699.00
7345.60
Profit Before Taxation & Exceptional Items
-1929.60
-77880.40
-9526.50
-24738.00
-71788.10
Exceptional Income / Expenses
NA
NA
-101559.30
NA
NA
Profit Before Tax
-1929.60
-77880.40
-111085.80
-24738.00
-71788.10
Provision for Tax
-8.40
-6.90
4.10
709.50
1595.80
Current Income Tax
NA
NA
4.90
25.20
11.50
Deferred Tax
-8.70
-8.80
-1.40
-3.80
2023.00
Other taxes
0.30
1.90
0.60
688.10
-438.70
Profit After Tax
-1921.20
-77873.50
-111089.90
-25447.50
-73383.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
0.10
-0.10
-5.60
-8.10
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-1921.20
-77873.40
-111090.00
-25453.10
-73392.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-109123.90
-275201.90
-159542.40
-121857.60
-3966.30
Appropriations
-111045.10
-353075.30
-270632.40
-147310.70
-77358.30
General Reserve
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
-111045.10
-353075.30
-270632.40
-147310.70
-77358.30
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-192.12
-77873.40
-220.82
-50.59
-145.88
Adjusted EPS
-192.12
-77873.40
-220.82
-50.59
-145.88