Profit Loss Account | Skipper Ltd. | R Wadiwala Securities Pvt Ltd

SKIPPER LTD.

NSE : SKIPPERBSE : 538562ISIN CODE : INE439E01022Industry : Engineering - Industrial EquipmentsHouse : Private
BSE431.30-7.2 (-1.64 %)
PREV CLOSE (Rs.) 438.50
OPEN PRICE (Rs.) 432.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15165
TODAY'S LOW / HIGH (Rs.)429.15 439.30
52 WK LOW / HIGH (Rs.)341.55 608.05
NSE434.80-3.65 (-0.83 %)
PREV CLOSE( Rs. ) 438.45
OPEN PRICE (Rs.) 436.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 434.80 (154)
VOLUME 107881
TODAY'S LOW / HIGH(Rs.) 429.05 439.50
52 WK LOW / HIGH (Rs.)342.5 607.5

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
46513.75
33177.68
20011.99
17236.18
15938.31
     Sales
38216.77
25742.12
19324.48
16540.63
14171.19
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
6741.64
5983.63
504.97
580.62
1663.52
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1555.34
1451.93
182.54
114.93
103.60
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
46244.80
32820.43
19803.00
17070.80
15815.07
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
876.42
-1611.47
-884.42
-557.01
-487.35
Raw Material Consumed
27877.33
18294.22
13552.66
12009.43
10777.41
     Opening Raw Materials
4456.98
3732.29
3365.91
2088.97
1573.31
     Purchases Raw Materials
28689.11
19018.91
13919.04
13286.37
11293.07
     Closing Raw Materials
5268.76
4456.98
3732.29
3365.91
2088.97
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
849.81
807.49
751.21
517.94
413.43
     Electricity & Power
849.81
807.49
751.21
517.94
413.43
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1797.20
1267.19
974.91
874.83
758.86
     Salaries, Wages & Bonus
1635.24
1154.10
890.97
792.02
686.80
     Contributions to EPF & Pension Funds
109.14
82.32
66.50
62.24
55.49
     Workmen and Staff Welfare Expenses
52.82
30.77
17.44
20.57
16.57
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7582.59
8761.87
1701.77
1572.63
2090.13
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
4098.56
4749.00
772.82
826.00
1266.94
     Repairs and Maintenance
420.95
384.84
272.09
180.49
122.16
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
3063.08
3628.03
656.86
566.14
701.03
General and Administration Expenses
922.90
565.31
366.15
412.79
423.97
     Rent , Rates & Taxes
268.39
103.33
74.60
94.36
114.52
     Insurance
87.75
54.04
14.44
20.78
26.41
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
209.29
142.16
89.66
61.09
91.24
     Traveling and conveyance
279.87
206.91
134.14
88.50
77.47
     Other Administration
77.60
58.87
53.31
148.06
114.33
Selling and Distribution Expenses
1436.09
1299.26
894.61
600.30
376.58
     Advertisement & Sales Promotion
450.47
265.19
199.14
193.68
140.29
     Sales Commissions & Incentives
210.52
31.27
19.57
19.50
50.39
     Freight and Forwarding
775.10
1002.80
675.90
387.12
185.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
412.56
311.38
638.14
146.84
288.78
     Bad debts /advances written off
128.71
118.61
91.56
2.53
2.33
     Provision for doubtful debts
37.73
2.12
NA
8.34
1.77
     Losson disposal of fixed assets(net)
17.14
2.60
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
228.98
188.05
546.58
135.97
284.68
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
41754.90
29695.25
17995.03
15577.75
14641.81
Operating Profit (Excl OI)
4489.90
3125.18
1807.97
1493.05
1173.26
Other Income
233.94
165.24
179.66
230.70
319.31
     Interest Received
125.44
74.87
34.71
26.39
20.08
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
11.36
NA
2.64
2.44
12.24
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
9.55
NA
NA
     Foreign Exchange Gains
38.75
75.90
116.94
97.31
88.45
     Others
58.39
14.47
15.82
104.56
198.54
Operating Profit
4723.84
3290.42
1987.63
1723.75
1492.57
Interest
2139.56
1550.00
1049.07
935.36
738.78
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
279.10
235.67
157.80
126.72
114.52
     Other Interest
1860.46
1314.33
891.27
808.64
624.26
PBDT
2584.28
1740.42
938.56
788.39
753.79
Depreciation
632.96
525.30
467.80
484.92
452.60
Profit Before Taxation & Exceptional Items
1951.32
1215.12
470.76
303.47
301.19
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1986.50
1284.95
499.34
268.83
301.19
Provision for Tax
493.04
468.30
143.68
17.36
90.36
     Current Income Tax
511.62
198.81
82.72
63.49
63.09
     Deferred Tax
-15.57
212.51
60.96
118.61
96.59
     Other taxes
-3.01
56.98
0.00
-164.74
-69.32
Profit After Tax
1493.46
816.65
355.66
251.47
210.83
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
3.51
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1493.46
816.65
355.66
251.47
214.34
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
6760.08
5951.06
5604.14
5361.22
5155.65
Appropriations
8253.54
6767.71
5959.80
5612.69
5369.99
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
15.48
7.63
8.74
8.55
8.77
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
13.24
7.95
3.46
2.45
2.09
Adjusted EPS
13.24
7.95
3.38
2.39
2.04