Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
NA
NA
298.62
322.15
311.79
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
0.00
0.00
298.62
322.15
311.79
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
NA
NA
298.62
322.15
311.79
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
NA
NA
NA
NA
NA
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
NA
NA
NA
NA
NA
Electricity & Power
NA
NA
NA
NA
NA
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.90
11.40
104.73
100.77
103.08
Salaries, Wages & Bonus
10.73
11.22
104.48
100.52
102.69
Contributions to EPF & Pension Funds
0.15
0.17
0.16
0.16
0.16
Workmen and Staff Welfare Expenses
0.02
0.01
0.09
0.09
0.23
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
NA
0.09
5.54
5.37
1.88
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
0.09
5.54
5.37
1.88
Repairs and Maintenance
NA
NA
NA
0.00
NA
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
20.33
13.21
127.92
106.39
86.50
Rent , Rates & Taxes
0.94
1.28
32.26
50.37
28.71
Insurance
NA
0.09
0.02
0.11
0.10
Printing and stationery
0.17
0.08
0.08
0.22
0.16
Professional and legal fees
13.64
3.55
19.10
28.56
32.28
Traveling and conveyance
1.98
3.42
4.47
9.73
7.46
Other Administration
3.61
4.79
72.00
17.39
17.79
Selling and Distribution Expenses
0.04
0.31
6.47
24.60
25.58
Advertisement & Sales Promotion
0.04
0.31
6.47
24.60
25.58
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
NA
NA
NA
NA
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
159.08
195.01
3994.34
18027.30
262.35
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
NA
14.56
Losson disposal of fixed assets(net)
NA
NA
3989.05
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
190.72
5.30
4.79
247.77
Other Miscellaneous Expenses
159.08
4.29
0.00
18022.52
0.03
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
190.35
220.02
4239.01
18264.43
479.40
Operating Profit (Excl OI)
-190.35
-220.02
-3940.38
-17942.28
-167.61
Other Income
247.36
658.59
407.18
5.55
267.97
Interest Received
NA
NA
NA
0.11
1.58
Dividend Received
0.04
0.03
0.05
0.03
0.03
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
11.89
NA
361.85
NA
79.15
Provision Written Back
235.44
658.46
2.45
1.73
182.88
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
0.00
0.10
42.84
3.69
4.34
Operating Profit
57.01
438.57
-3533.20
-17936.73
100.36
Interest
560.93
2062.68
1948.76
1813.29
2950.38
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
0.01
0.14
0.12
0.08
0.06
Other Interest
560.93
2062.53
1948.65
1813.21
2950.32
PBDT
-503.93
-1624.10
-5481.96
-19750.02
-2850.03
Depreciation
0.17
0.36
50.64
30.38
31.31
Profit Before Taxation & Exceptional Items
-504.09
-1624.46
-5532.60
-19780.40
-2881.34
Exceptional Income / Expenses
11673.64
NA
499.46
NA
786.91
Profit Before Tax
11169.54
-1624.46
-5033.14
-19780.40
-2094.43
Provision for Tax
NA
-16.02
32.23
0.01
0.80
Current Income Tax
NA
NA
8.13
NA
NA
Other taxes
0.00
-16.02
24.11
0.01
0.00
Profit After Tax
11169.54
-1608.44
-5065.37
-19780.41
-2095.24
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
0.03
517.55
0.27
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
11169.54
-1608.44
-5065.35
-19262.86
-2094.96
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-42578.43
-40969.99
-35507.79
-16244.93
-13370.48
Appropriations
-31408.89
-42578.43
-40573.14
-35507.79
-15465.45
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
4623.97
NA
396.86
NA
779.48
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
51.57
-7.43
-23.39
-88.94
-9.67
Adjusted EPS
51.57
-7.43
-23.39
-88.94
-9.67