Profit Loss Account | Shradha Infraprojects Ltd. | R Wadiwala Securities Pvt Ltd

SHRADHA INFRAPROJECTS LTD.

NSE : SHRADHABSE : ISIN CODE : INE715Y01031Industry : Construction - Real EstateHouse : Private
BSE0.000 (0 %)
PREV CLOSE (Rs.) NA
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH (Rs.)0.00 0.00
52 WK LOW / HIGH (Rs.)0 0
NSE39.460.24 (+0.61 %)
PREV CLOSE( Rs. ) 39.22
OPEN PRICE (Rs.) 40.80
BID PRICE (QTY) 39.46 (609)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18846
TODAY'S LOW / HIGH(Rs.) 39.30 40.90
52 WK LOW / HIGH (Rs.)38 89.11

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
1065.87
1104.49
904.22
18.01
12.52
     Revenue from property development
189.01
556.80
805.63
NA
11.40
     Sale of Development Rights
NA
NA
NA
NA
NA
     Development Charges
NA
NA
NA
NA
NA
     Income From Investment in Properties
NA
NA
NA
NA
NA
     Other Operational Income
876.85
547.69
98.60
18.01
1.12
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
1065.87
1104.49
904.22
18.01
12.52
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Cost of Construction and Development
758.04
868.86
767.14
16.35
11.21
     Opening Raw Materials
NA
NA
NA
NA
NA
     Cost of Land & Construction Materials
NA
NA
NA
NA
NA
     Closing Stock
NA
NA
NA
NA
NA
     Cost of Constructed property Sold
NA
NA
NA
NA
10.11
     Development Rights
NA
NA
NA
NA
NA
     Other Construction Expenses
758.04
868.86
767.14
16.35
1.09
Power & Fuel Cost
0.86
0.82
0.10
0.15
0.18
     Electricity & Power
0.76
0.82
0.10
0.15
0.18
     Oil, Fuel & Natural gas
0.11
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.59
4.11
5.45
5.70
4.83
     Salaries, Wages & Bonus
4.23
3.94
5.04
4.94
4.75
     Contributions to EPF & Pension Funds
0.10
0.04
0.06
0.07
0.08
     Workmen and Staff Welfare Expenses
NA
NA
NA
NA
NA
     Other Employees Cost
0.26
0.13
0.34
0.69
0.00
Operating Expenses
0.01
NA
0.06
NA
NA
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
0.01
NA
0.06
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
11.02
9.11
7.42
5.30
4.18
     Rent , Rates & Taxes
0.75
0.13
0.19
0.03
0.09
     Insurance
0.18
0.11
0.07
0.07
0.08
     Printing and stationery
0.03
0.41
0.03
NA
NA
     Professional and legal fees
3.37
2.36
1.00
0.65
1.21
     Other Administration
6.68
6.10
6.12
4.56
2.81
Selling and Distribution Expenses
1.58
0.52
0.50
0.08
0.10
     Advertisement & Sales Promotion
0.24
0.52
0.50
0.08
0.10
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
0.03
0.00
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.31
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.48
3.69
1.19
0.51
0.14
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
0.25
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
4.48
3.69
0.94
0.51
0.14
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
780.58
887.10
781.86
28.08
20.63
Operating Profit (Excl OI)
285.28
217.40
122.36
-10.07
-8.11
Other Income
90.51
65.79
70.83
28.75
31.96
     Interest Received
19.15
10.14
7.71
9.58
18.49
     Dividend Received
0.14
0.05
0.08
0.02
NA
     Profit on sale of Fixed Assets
46.28
44.59
44.68
3.92
0.83
     Profits on sale of Investments
NA
NA
2.44
0.05
NA
     Provision Written Back
0.11
0.00
NA
1.14
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
24.83
11.02
15.92
14.04
12.64
Operating Profit
375.80
283.19
193.19
18.68
23.85
Interest
33.14
1.50
0.45
0.29
0.76
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
22.74
0.31
0.09
0.00
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
8.66
0.03
0.05
0.05
0.02
     Other Interest
1.75
1.16
0.31
0.23
0.74
PBDT
342.66
281.70
192.74
18.39
23.08
Depreciation
41.21
34.55
1.24
1.42
1.12
Profit Before Taxation & Exceptional Items
301.45
247.15
191.50
16.98
21.97
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
301.45
247.15
191.50
16.98
21.97
Provision for Tax
80.54
46.97
48.86
2.25
5.02
     Current Income Tax
75.76
55.25
48.87
2.33
4.73
     Deferred Tax
-1.39
-4.09
-0.08
-0.11
0.29
     Other taxes
6.17
-4.19
0.07
0.04
0.00
Profit After Tax
220.91
200.18
142.64
14.73
16.95
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-36.41
-13.81
-0.69
0.00
-0.14
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
184.49
186.37
141.95
14.72
16.81
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
641.84
460.54
338.84
325.28
308.47
Appropriations
826.34
646.91
480.79
340.00
325.28
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
826.34
646.91
480.79
340.00
325.28
Equity Dividend %
25.00
20.00
25.00
NA
NA
Earnings Per Share
3.64
9.20
7.01
1.45
1.66
Adjusted EPS
3.64
3.68
2.80
0.29
0.33