Profit Loss Account | Sayaji Hotels (Pune) Ltd. | R Wadiwala Securities Pvt Ltd

SAYAJI HOTELS (PUNE) LTD.

NSE : NABSE : 544090ISIN CODE : INE07G501017Industry : Hotel, Resort & RestaurantsHouse : Private
BSE815.0035.25 (+4.52 %)
PREV CLOSE (Rs.) 779.75
OPEN PRICE (Rs.) 849.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16
TODAY'S LOW / HIGH (Rs.)763.30 849.00
52 WK LOW / HIGH (Rs.) 6511100
NSE
This Company is not listed in NSE

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Operating Income
767.65
704.67
     Rooms / Restaurant / Banquets
539.64
472.79
     Communication Services
NA
NA
     Food & Beverages
228.00
231.88
     Other Operational Income
0.00
0.00
Less: Excise Duty
NA
NA
Operating Income (Net)
767.65
704.67
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
NA
NA
Foods, Beverages Consumed
91.71
89.41
     Opening Raw Materials
5.53
4.54
     Purchases Raw Materials
91.46
90.40
     Closing Raw Materials
5.28
5.53
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
75.99
71.39
     Electricity & Power
75.99
71.39
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
134.75
121.13
     Salaries, Wages & Bonus
122.49
109.92
     Contributions to EPF & Pension Funds
8.31
7.47
     Workmen and Staff Welfare Expenses
1.43
1.14
     Other Employees Cost
2.52
2.60
Other Operating & Servicing Cost
94.52
85.84
     Linen & Room Supplies
NA
NA
     Catering Supplies
NA
NA
     Repairs and Maintenance
17.39
20.29
     Laundry & Washing Expenses
7.87
7.50
     Music,Banquets and Restaurants
19.15
16.70
     Other Operating Expenses
50.12
41.35
Selling and Administration Expenses
113.20
91.89
     Rent , Rates & Taxes
6.66
5.68
     Insurance
1.46
1.35
     Printing and stationery
1.38
1.30
     Professional and legal fees
16.01
10.37
     Freight outwards
NA
NA
     Packing expenses
NA
NA
     Commission, Brokerage & Discounts
22.54
16.92
     Advertisement & Sales Promotion
7.35
3.90
     Other Selling & administrative Expenses
57.82
52.38
Miscellaneous Expenses
2.49
1.17
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
2.49
1.17
Less: Expenses Capitalised
NA
NA
Total Expenditure
512.66
460.84
Operating Profit (Excl OI)
254.98
243.83
Other Income
5.07
8.17
     Interest Received
0.68
0.54
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Foreign Exchange Gains
NA
NA
     Provision Written Back
2.25
2.83
     Others
2.14
4.81
Operating Profit
260.05
252.00
Interest
5.97
5.89
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
5.11
4.25
     Other Interest
0.86
1.64
PBDT
254.08
246.11
Depreciation
24.01
28.16
Profit Before Taxation & Exceptional Items
230.08
217.95
Exceptional Income / Expenses
NA
NA
Profit Before Tax
230.08
217.95
Provision for Tax
60.61
52.19
     Current Income Tax
58.35
52.24
     Deferred Tax
3.10
1.17
     Other taxes
-0.84
-1.22
Profit After Tax
169.47
165.76
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
169.47
165.76
Adjustments to PAT
NA
NA
Profit Balance B/F
304.07
138.32
Appropriations
473.54
304.07
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
473.54
304.07
Equity Dividend %
NA
NA
Earnings Per Share
55.63
54.41
Adjusted EPS
55.63
54.41