Profit Loss Account | Sasken Technologies Ltd. | R Wadiwala Securities Pvt Ltd

SASKEN TECHNOLOGIES LTD.

NSE : SASKENBSE : 532663ISIN CODE : INE231F01020Industry : IT - SoftwareHouse : Private
BSE1547.15-1.35 (-0.09 %)
PREV CLOSE (Rs.) 1548.50
OPEN PRICE (Rs.) 1565.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 660
TODAY'S LOW / HIGH (Rs.)1535.60 1571.70
52 WK LOW / HIGH (Rs.)801.85 1826
NSE1551.45-10.5 (-0.67 %)
PREV CLOSE( Rs. ) 1561.95
OPEN PRICE (Rs.) 1568.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1551.45 (4)
VOLUME 4696
TODAY'S LOW / HIGH(Rs.) 1541.00 1573.45
52 WK LOW / HIGH (Rs.)803.85 1834

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
4469.84
4339.07
4448.35
4922.22
5043.11
     Software Services & Operating Revenues
4469.84
4339.07
4448.35
4922.22
5043.11
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
4469.84
4339.07
4448.35
4922.22
5043.11
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25.62
20.93
24.80
43.08
43.51
     Electricity & Power
25.62
20.93
24.80
43.08
43.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2864.79
2598.15
2645.97
3216.67
3386.19
     Salaries, Wages & Bonus
2504.62
2332.95
2396.11
2891.94
3013.39
     Contributions to EPF & Pension Funds
208.26
172.31
185.06
234.76
255.24
     Wheeling & Transmission Charges recoverable
50.38
38.33
53.12
74.12
93.02
     Other Employees Cost
101.53
54.56
11.68
15.84
24.53
Cost of Software developments
23.86
11.80
11.04
12.88
11.44
     Software Purchase
NA
NA
NA
0.00
NA
     Technical sub-contractors
NA
NA
NA
0.00
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
23.86
11.80
11.04
12.88
11.44
Operating Expenses
241.99
195.19
236.86
367.38
433.11
     Repairs and Maintenance
49.50
45.80
70.28
97.07
109.81
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
192.48
149.39
166.59
270.31
323.31
General and Administration Expenses
236.86
172.97
179.59
359.37
409.26
     Rates & Taxes
14.71
15.71
13.91
32.03
NA
     Insurance
12.12
7.61
9.69
12.15
12.87
     Printing and stationery
2.13
1.35
1.40
3.79
4.61
     Professional and legal fees
83.09
66.16
62.77
84.94
93.11
     Other Administration
85.90
41.95
44.06
180.12
224.93
Selling and Marketing Expenses
9.62
2.55
2.98
5.26
8.32
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
9.62
2.55
2.98
5.26
8.32
Miscellaneous Expenses
59.18
46.74
61.52
42.87
50.17
     Bad debts /advances written off
NA
0.23
1.87
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
0.69
1.73
NA
NA
     Losson foreign exchange fluctuations
NA
NA
19.67
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
59.18
45.82
38.26
42.87
50.17
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3461.93
3048.32
3162.76
4047.51
4341.99
Operating Profit (Excl OI)
1007.91
1290.75
1285.59
874.72
701.12
Other Income
297.38
353.34
315.83
363.58
470.42
     Interest Received
54.05
54.98
55.10
93.97
142.66
     Dividend Received
11.25
11.25
16.90
103.12
97.87
     Profit on sale of Fixed Assets
2.62
1.73
0.31
0.77
3.77
     Profits on sale of Investments
59.44
29.31
21.76
36.91
179.33
     Provision Written Back
0.11
9.86
8.96
13.13
3.36
     Foreign Exchange Gains
27.73
18.00
NA
94.40
15.58
     Others
142.18
228.20
212.80
21.28
27.85
Operating Profit
1305.29
1644.09
1601.42
1238.30
1171.54
Interest
1.34
0.45
4.68
7.05
NA
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
1.34
0.45
4.68
7.05
0.00
PBDT
1303.95
1643.64
1596.75
1231.25
1171.54
Depreciation
67.63
65.12
101.82
111.59
66.05
Profit Before Taxation & Exceptional Items
1236.32
1578.52
1494.93
1119.66
1105.49
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1236.32
1578.52
1494.93
1119.66
1105.49
Provision for Tax
241.60
296.06
349.46
331.38
201.26
     Current Income Tax
226.69
315.82
322.99
386.75
194.87
     Deferred Tax
14.91
-19.76
26.47
NA
NA
     Other taxes
0.00
0.00
0.00
-55.36
6.39
Profit After Tax
994.72
1282.46
1145.46
788.28
904.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
994.72
1282.46
1145.46
788.28
904.23
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
6386.47
5496.89
4487.18
6512.13
5782.28
Appropriations
7381.19
6779.35
5632.65
7300.40
6686.51
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
7381.19
6779.35
5632.65
7300.40
6686.51
Equity Dividend %
250.00
250.00
250.00
550.00
125.00
Earnings Per Share
66.09
85.21
76.11
52.37
52.85
Adjusted EPS
66.09
85.21
76.11
52.37
52.85