Profit Loss Account | Samor Reality Ltd. | R Wadiwala Securities Pvt Ltd

SAMOR REALITY LTD.

NSE : NABSE : 543376ISIN CODE : INE0GD201014Industry : Construction - Real EstateHouse : Private
BSE78.191.07 (+1.39 %)
PREV CLOSE (Rs.) 77.12
OPEN PRICE (Rs.) 85.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24790
TODAY'S LOW / HIGH (Rs.)67.00 89.98
52 WK LOW / HIGH (Rs.) 48.5589.98
NSE
This Company is not listed in NSE

Profit & Loss

Select year
Particulars
Mar 2022
Mar 2021
INCOME :
  
  
Operating Income
173.23
96.43
     Revenue from property development
NA
NA
     Sale of Development Rights
NA
NA
     Development Charges
NA
NA
     Income From Investment in Properties
NA
NA
     Other Operational Income
173.23
96.43
Less: Excise Duty
0.82
NA
Operating Income (Net)
172.41
96.43
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-100.90
-6.72
Cost of Construction and Development
266.49
95.55
     Opening Raw Materials
NA
NA
     Cost of Land & Construction Materials
266.49
95.55
     Closing Stock
NA
NA
     Cost of Constructed property Sold
NA
NA
     Development Rights
NA
NA
     Other Construction Expenses
266.49
95.55
Power & Fuel Cost
0.12
NA
     Electricity & Power
0.12
NA
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
0.66
0.04
     Salaries, Wages & Bonus
0.66
0.04
     Contributions to EPF & Pension Funds
NA
NA
     Workmen and Staff Welfare Expenses
NA
NA
     Other Employees Cost
0.00
0.00
Operating Expenses
0.28
4.61
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
0.13
NA
     Repairs and Maintenance
NA
NA
     Packing Material Consumed
NA
NA
     Other Manufacturing expenses
0.15
4.61
General and Administration Expenses
3.87
1.53
     Rent , Rates & Taxes
0.24
0.12
     Insurance
NA
NA
     Printing and stationery
NA
NA
     Professional and legal fees
3.28
1.38
     Other Administration
0.36
0.04
Selling and Distribution Expenses
0.83
0.05
     Advertisement & Sales Promotion
0.82
0.03
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
0.00
0.02
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
NA
NA
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
Less: Expenses Capitalised
NA
NA
Total Expenditure
171.34
95.06
Operating Profit (Excl OI)
1.07
1.37
Other Income
0.59
0.02
     Interest Received
0.50
0.02
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
0.09
NA
     Foreign Exchange Gains
NA
NA
     Others
0.00
0.00
Operating Profit
1.66
1.38
Interest
0.07
NA
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
0.06
NA
     Other Interest
0.01
0.00
PBDT
1.59
1.38
Depreciation
0.01
0.00
Profit Before Taxation & Exceptional Items
1.57
1.38
Exceptional Income / Expenses
NA
NA
Profit Before Tax
1.57
1.38
Provision for Tax
0.44
0.35
     Current Income Tax
0.40
0.35
     Deferred Tax
NA
0.00
     Other taxes
0.05
0.00
Profit After Tax
1.13
1.03
Extra items
0.00
0.00
Minority Interest
NA
0.01
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1.13
1.05
Adjustments to PAT
NA
NA
Profit Balance B/F
1.05
NA
Appropriations
2.17
1.05
     General Reserve
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
2.17
1.05
Equity Dividend %
NA
NA
Earnings Per Share
0.26
0.35
Adjusted EPS
0.10
0.14