Profit Loss Account | Steel Authority Of India Ltd. | R Wadiwala Securities Pvt Ltd

STEEL AUTHORITY OF INDIA LTD.

NSE : SAILBSE : 500113ISIN CODE : INE114A01011Industry : Steel & Iron ProductsHouse : PSU
BSE130.250.45 (+0.35 %)
PREV CLOSE (Rs.) 129.80
OPEN PRICE (Rs.) 129.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 354316
TODAY'S LOW / HIGH (Rs.)129.05 130.50
52 WK LOW / HIGH (Rs.)99.2 145.9
NSE130.200.52 (+0.4 %)
PREV CLOSE( Rs. ) 129.68
OPEN PRICE (Rs.) 129.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 130.20 (11206)
VOLUME 8436068
TODAY'S LOW / HIGH(Rs.) 129.03 130.48
52 WK LOW / HIGH (Rs.)99.15 145.9

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1051273.80
1080266.50
1075384.00
1034768.40
691136.10
     Sales
1043647.80
1071961.30
1068195.00
1026921.30
683248.40
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
238.00
199.30
202.20
243.80
205.70
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
7388.00
8105.90
6986.80
7603.30
7682.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
1024790.60
1053783.30
1044477.20
1034768.40
691136.10
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
887.50
-33547.70
-51547.10
-2795.40
42766.40
Raw Material Consumed
509084.40
577092.60
621799.10
428901.20
232135.90
     Opening Raw Materials
77110.10
70025.20
35516.50
31435.10
36257.10
     Purchases Raw Materials
492864.40
584177.50
656307.80
432982.60
227313.90
     Closing Raw Materials
60890.10
77110.10
70025.20
35516.50
31435.10
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
79073.90
77241.90
78674.70
71398.30
58616.70
     Electricity & Power
75853.60
75445.90
77132.70
69753.10
57158.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
3220.30
1796.00
1542.00
1645.20
1457.80
Employee Cost
116749.50
117657.20
120715.30
128619.90
104610.50
     Salaries, Wages & Bonus
86397.20
87483.40
88421.90
92436.40
80865.90
     Contributions to EPF & Pension Funds
12902.20
14372.10
12865.30
13098.40
10546.70
     Workmen and Staff Welfare Expenses
5544.90
5598.90
5426.50
8462.80
4350.30
     Other Employees Cost
11905.20
10202.80
14001.60
14622.30
8847.60
Other Manufacturing Expenses
130844.20
129746.20
113463.00
127971.00
72575.70
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1882.10
2042.80
1977.60
1168.70
1436.70
     Repairs and Maintenance
25827.30
22837.00
20199.10
18759.20
16299.20
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
103134.80
104866.40
91286.30
108043.10
54839.80
General and Administration Expenses
13166.80
12050.20
12037.70
11554.80
10567.20
     Rent , Rates & Taxes
589.60
516.00
504.70
945.20
553.30
     Insurance
986.80
873.90
823.20
749.80
700.50
     Printing and stationery
119.50
125.70
114.30
99.00
84.20
     Professional and legal fees
430.70
291.30
297.90
237.60
182.50
     Traveling and conveyance
884.90
786.60
998.30
1247.30
1095.70
     Other Administration
10155.30
9456.70
9299.30
8275.90
7951.00
Selling and Distribution Expenses
50636.80
47954.40
44705.90
40330.90
32521.60
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
120.20
96.20
82.40
158.60
149.80
     Freight and Forwarding
32375.10
32653.90
31179.60
27389.40
22685.10
     Handling and Clearing Charges
17985.70
14857.80
11991.20
11376.90
9686.70
     Other Selling Expenses
155.80
346.50
1452.70
1406.00
0.00
Miscellaneous Expenses
17885.40
14095.40
24234.30
15372.50
9954.70
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
1648.40
630.70
1164.70
982.40
2620.00
     Losson disposal of fixed assets(net)
439.30
NA
NA
217.10
377.40
     Losson foreign exchange fluctuations
2208.10
1811.70
9638.70
2168.50
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
13589.60
11653.00
13430.90
12004.50
6957.30
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
918328.50
942290.20
964082.90
821353.20
563748.70
Operating Profit (Excl OI)
106462.10
111493.10
80394.30
213415.20
127387.40
Other Income
8750.30
10669.60
9503.60
8585.50
8606.70
     Interest Received
3111.10
3165.20
2900.70
2844.10
2729.80
     Dividend Received
70.20
55.20
51.50
2.90
34.00
     Profit on sale of Fixed Assets
NA
1300.00
495.00
NA
NA
     Profits on sale of Investments
0.60
NA
NA
0.80
44.70
     Provision Written Back
2446.30
4003.90
4050.30
3545.40
2844.10
     Foreign Exchange Gains
NA
NA
NA
NA
1040.90
     Others
3122.10
2145.30
2006.10
2192.30
1913.20
Operating Profit
115212.40
122162.70
89897.90
222000.70
135994.10
Interest
27931.70
24738.60
20374.70
16978.90
28171.50
     InterestonDebenture / Bonds
343.30
1014.90
2438.00
3922.60
4741.60
     Interest on Term Loan
325.10
345.90
299.30
1392.10
2093.20
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
337.20
596.80
1497.40
1857.40
274.10
     Other Interest
26926.10
22781.00
16140.00
9806.80
21062.60
PBDT
87280.70
97424.10
69523.20
205021.80
107822.60
Depreciation
56506.80
52783.70
49635.40
42750.20
41027.80
Profit Before Taxation & Exceptional Items
30773.90
44640.40
19887.80
162271.60
66794.80
Exceptional Income / Expenses
-3126.40
-8408.40
2579.90
-3534.10
584.30
Profit Before Tax
32515.30
40618.10
28924.40
162918.70
72056.50
Provision for Tax
8797.30
9951.40
7159.10
40484.00
30575.20
     Current Income Tax
8213.20
6127.90
1254.70
72.50
163.50
     Deferred Tax
584.10
3823.50
5904.40
40411.50
30411.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23718.00
30666.70
21765.30
122434.70
41481.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
23717.80
30666.70
21765.30
122434.70
41481.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
463793.00
438634.80
433646.00
340815.90
297903.20
Appropriations
487510.80
469301.50
455411.30
463250.60
339384.50
     General Reserves
17.90
20.20
17.70
19.70
11.90
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
5535.50
1357.80
12628.30
2736.50
-5573.80
Equity Dividend %
16.00
20.00
15.00
87.50
28.00
Earnings Per Share
5.74
7.42
5.27
29.64
10.04
Adjusted EPS
5.74
7.42
5.27
29.64
10.04