Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2013
Mar 2012
Operating Income
2.67
0.45
4.91
29.26
13.42
Revenue from property development
1.73
NA
NA
NA
NA
Sale of Development Rights
NA
NA
NA
NA
NA
Development Charges
NA
NA
NA
NA
NA
Income From Investment in Properties
NA
NA
NA
NA
NA
Other Operational Income
0.94
0.45
4.91
29.26
13.42
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
2.67
0.45
4.91
29.26
13.42
Increase/Decrease in Stock
-16.99
NA
NA
-1.66
NA
Cost of Construction and Development
NA
NA
NA
NA
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Cost of Land & Construction Materials
NA
NA
NA
NA
NA
Cost of Constructed property Sold
NA
NA
NA
NA
NA
Development Rights
NA
NA
NA
NA
NA
Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.35
0.28
0.21
0.22
0.12
Electricity & Power
0.35
0.28
0.21
0.22
0.12
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.23
1.39
0.99
1.21
0.72
Salaries, Wages & Bonus
1.23
1.39
0.99
1.21
0.72
Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
Workmen and Staff Welfare Expenses
NA
NA
NA
NA
NA
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.36
NA
NA
8.82
8.37
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
0.00
NA
Repairs and Maintenance
NA
NA
0.00
0.00
0.00
Packing Material Consumed
NA
NA
NA
NA
NA
Other Manufacturing expenses
17.36
0.00
0.00
8.81
8.37
General and Administration Expenses
1.62
1.42
2.09
3.66
1.53
Rent , Rates & Taxes
NA
NA
0.00
0.02
0.00
Insurance
0.00
NA
NA
0.00
0.01
Printing and stationery
0.05
0.07
0.18
0.41
0.14
Professional and legal fees
1.31
1.16
1.68
0.84
0.63
Other Administration
0.26
0.19
0.23
2.39
0.75
Selling and Distribution Expenses
0.09
0.29
0.25
0.58
0.48
Advertisement & Sales Promotion
0.02
0.12
0.04
0.26
0.48
Sales Commissions & Incentives
NA
NA
NA
0.30
NA
Freight and Forwarding
0.07
0.17
0.22
0.02
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.31
0.09
0.42
0.12
0.13
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
NA
NA
Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
0.31
0.09
0.42
0.12
0.13
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3.97
3.47
3.96
12.95
11.35
Operating Profit (Excl OI)
-1.30
-3.02
0.95
16.31
2.06
Other Income
1.89
1.67
0.52
NA
NA
Interest Received
1.89
0.01
0.00
0.00
0.00
Dividend Received
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
NA
NA
NA
NA
NA
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
0.00
1.65
0.52
0.00
0.00
Operating Profit
0.58
-1.36
1.47
16.31
2.06
Interest
0.00
NA
0.00
2.10
0.00
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
0.00
NA
0.00
0.00
0.00
Other Interest
0.00
0.00
0.00
2.10
0.00
PBDT
0.58
-1.36
1.47
14.20
2.06
Depreciation
0.18
0.18
0.18
7.44
0.03
Profit Before Taxation & Exceptional Items
0.40
-1.53
1.29
6.77
2.03
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
0.40
-1.53
1.29
6.77
2.03
Provision for Tax
NA
NA
NA
1.43
0.46
Current Income Tax
NA
NA
NA
1.43
0.45
Other taxes
0.00
0.00
0.00
0.00
0.01
Profit After Tax
0.40
-1.53
1.29
5.34
1.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
0.40
-1.53
1.29
5.34
1.57
Adjustments to PAT
0.00
NA
NA
NA
48.78
Profit Balance B/F
17.47
19.00
17.71
7.74
-42.61
Appropriations
17.87
17.47
19.00
13.08
7.74
General Reserve
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
17.87
17.47
19.00
13.08
7.74
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.01
-0.05
0.04
0.84
0.72
Adjusted EPS
0.01
-0.05
0.04
0.17
0.15