Profit Loss Account | Rail Vikas Nigam Ltd. | R Wadiwala Securities Pvt Ltd

RAIL VIKAS NIGAM LTD.

NSE : RVNLBSE : 542649ISIN CODE : INE415G01027Industry : Engineering - ConstructionHouse : PSU
BSE309.70-3.55 (-1.13 %)
PREV CLOSE (Rs.) 313.25
OPEN PRICE (Rs.) 311.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 251836
TODAY'S LOW / HIGH (Rs.)308.00 312.40
52 WK LOW / HIGH (Rs.)295.25 501.55
NSE309.40-3.75 (-1.2 %)
PREV CLOSE( Rs. ) 313.15
OPEN PRICE (Rs.) 312.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 309.40 (5986)
VOLUME 1438292
TODAY'S LOW / HIGH(Rs.) 308.00 312.60
52 WK LOW / HIGH (Rs.)301.2 501.8

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
199230.20
218785.30
202815.70
193817.10
154037.60
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
199090.60
218715.70
202783.70
193776.80
154037.60
     Processing Charges / Service Income
139.60
69.60
32.00
40.30
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
199230.20
218785.30
202815.70
193817.10
154037.60
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
43.30
53.70
44.30
35.00
24.60
     Electricity & Power
43.30
53.70
44.30
35.00
24.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1819.80
1843.90
1859.40
1998.40
2039.10
     Salaries, Wages & Bonus
1567.00
1624.50
1652.00
1848.70
1889.70
     Contributions to EPF & Pension Funds
125.40
122.00
156.70
93.10
99.80
     Workmen and Staff Welfare Expenses
127.40
97.40
50.70
56.60
49.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
184063.10
201708.50
187200.70
179023.40
142294.30
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
184063.10
201708.50
187200.70
179023.40
142294.30
General and Administration Expenses
809.40
658.40
493.20
463.00
384.10
     Rent , Rates & Taxes
114.70
96.60
90.20
79.30
68.60
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
32.20
37.80
33.60
31.50
31.20
     Professional and legal fees
294.30
177.50
97.70
97.70
72.50
     Traveling and conveyance
215.90
198.70
169.80
137.00
123.30
     Other Administration
152.30
147.80
101.90
117.50
88.50
Selling and Distribution Expenses
69.10
72.30
162.00
62.90
37.50
     Advertisement & Sales Promotion
69.10
72.30
162.00
62.90
37.50
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1174.50
912.20
591.90
403.40
459.40
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
0.50
NA
7.80
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1174.00
912.20
584.10
403.40
459.40
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
187979.20
205249.00
190351.50
181986.10
145239.00
Operating Profit (Excl OI)
11251.00
13536.30
12464.20
11831.00
8798.60
Other Income
9997.80
11851.10
9964.40
8002.30
7391.90
     Interest Received
4220.90
5624.20
4269.10
2337.40
2224.60
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
703.90
1007.80
281.90
319.60
795.10
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
5073.00
5219.10
5413.40
5345.30
4372.20
Operating Profit
21248.80
25387.40
22428.60
19833.30
16190.50
Interest
5395.20
5684.90
5813.70
5637.10
4581.40
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
4578.20
5039.50
5294.80
5297.20
4298.70
     Intereston Fixed deposits
756.10
603.00
472.20
300.70
234.40
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
60.90
42.40
46.70
39.20
48.30
PBDT
15853.60
19702.50
16614.90
14196.20
11609.10
Depreciation
307.40
209.40
223.20
209.10
229.20
Profit Before Taxation & Exceptional Items
15546.20
19493.10
16391.70
13987.10
11379.90
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
16500.30
20300.20
17192.80
14296.20
12067.10
Provision for Tax
3685.10
4791.50
3775.30
3194.80
2151.40
     Current Income Tax
4025.30
4849.10
3826.20
3247.30
2263.10
     Deferred Tax
-339.30
-4.10
-8.60
62.70
-47.30
     Other taxes
-0.90
-53.50
-42.30
-115.20
-64.40
Profit After Tax
12815.20
15508.70
13417.50
11101.40
9915.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.30
-1.70
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
12813.90
15507.00
13417.50
11101.40
9915.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
65658.10
50901.80
41686.70
34800.60
29632.40
Appropriations
78472.00
66408.80
55104.20
45902.00
39548.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
4422.40
750.70
512.00
921.00
2371.00
Equity Dividend %
17.20
21.10
21.30
18.30
15.80
Earnings Per Share
6.15
7.44
6.44
5.32
4.76
Adjusted EPS
6.15
7.44
6.44
5.32
4.76