Profit Loss Account | PSP Projects Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY14880.75  -216.60 (-1.43%)
SENSEX50195.51  -843.80 (-1.65%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

PSP PROJECTS LTD.

NSE : PSPPROJECTBSE : 540544ISIN CODE : INE488V01015Industry : Construction - Real EstateHouse : Private
BSE478.05-0.45 (-0.09 %)
PREV CLOSE (Rs.) 478.50
OPEN PRICE (Rs.) 477.00
BID PRICE (QTY) 477.55 (17)
OFFER PRICE (QTY) 478.70 (49)
VOLUME 255
TODAY'S LOW / HIGH (Rs.)471.40 479.45
52 WK LOW / HIGH (Rs.)233.8 511.05
NSE477.850.3 (+0.06 %)
PREV CLOSE( Rs. ) 477.55
OPEN PRICE (Rs.) 471.10
BID PRICE (QTY) 476.65 (15)
OFFER PRICE (QTY) 477.60 (24)
VOLUME 4558
TODAY'S LOW / HIGH(Rs.) 471.10 479.70
52 WK LOW / HIGH (Rs.)232 531.3

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
14992.60
10504.10
7516.50
4447.80
4759.70
     Revenue from property development
NA
NA
NA
NA
NA
     Sale of Development Rights
NA
NA
NA
NA
NA
     Development Charges
NA
NA
NA
NA
NA
     Income From Investment in Properties
NA
NA
NA
NA
NA
     Other Operational Income
14992.60
10504.10
7516.50
4447.80
4759.70
Less: Excise Duty
NA
NA
NA
NA
0.00
Operating Income (Net)
14992.60
10504.10
7516.50
4447.80
4759.70
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
83.90
-179.10
-102.50
64.00
-44.70
Cost of Construction and Development
5266.60
4337.00
2996.30
1497.10
2106.90
     Opening Raw Materials
465.00
232.30
32.80
23.60
17.50
     Cost of Land & Construction Materials
5568.90
4569.70
3195.80
1506.30
2118.00
     Closing Stock
767.30
465.00
232.30
32.80
28.70
     Cost of Constructed property Sold
NA
NA
NA
NA
NA
     Development Rights
NA
NA
NA
NA
NA
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
186.60
165.80
111.00
73.90
11.60
     Electricity & Power
186.60
165.80
111.00
73.90
11.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
511.70
349.90
226.20
151.60
111.00
     Salaries, Wages & Bonus
429.00
300.70
193.30
134.80
99.50
     Contributions to EPF & Pension Funds
23.50
17.10
14.90
5.80
2.90
     Workmen and Staff Welfare Expenses
59.10
32.10
17.90
11.00
8.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.10
Operating Expenses
6757.30
4126.50
3064.60
1811.10
2047.80
     Sub-contracted / Out sourced services
3555.00
1682.30
1154.70
574.90
723.40
     Processing Charges
2883.20
2164.60
1707.20
1062.30
NA
     Repairs and Maintenance
3.80
6.90
24.60
6.80
7.20
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Manufacturing expenses
315.30
272.70
178.10
167.20
1317.20
General and Administration Expenses
233.70
172.00
151.60
158.30
167.70
     Rent , Rates & Taxes
29.60
9.70
20.20
47.40
98.80
     Insurance
31.00
22.00
16.80
11.30
8.40
     Printing and stationery
8.50
5.60
4.80
3.00
2.10
     Professional and legal fees
16.90
9.40
10.50
11.00
9.50
     Other Administration
147.70
125.20
99.30
85.60
48.80
Selling and Distribution Expenses
7.70
5.20
2.80
1.10
0.30
     Advertisement & Sales Promotion
7.70
5.20
2.80
1.10
0.30
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
38.50
41.10
21.50
19.70
10.40
     Bad debts /advances written off
NA
NA
1.20
1.20
2.10
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
1.80
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
7.70
NA
     Losson sale of non-trade current investments
NA
4.60
10.00
NA
NA
     Other Miscellaneous Expenses
38.50
36.60
8.50
10.80
8.30
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
13086.00
9018.50
6471.50
3776.80
4411.00
Operating Profit (Excl OI)
1906.60
1485.60
1045.00
670.90
348.70
Other Income
241.70
227.50
187.20
134.30
103.20
     Interest Received
216.60
209.80
184.00
131.50
95.20
     Dividend Received
0.30
0.40
0.40
0.30
NA
     Profit on sale of Fixed Assets
0.10
0.10
1.10
0.30
0.20
     Profits on sale of Investments
NA
NA
1.60
2.20
1.80
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
23.80
9.60
0.10
NA
NA
     Others
0.80
7.70
0.00
0.00
6.00
Operating Profit
2148.20
1713.10
1232.20
805.30
451.90
Interest
150.60
96.70
93.00
79.50
33.50
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
3.10
2.60
4.20
3.00
1.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
56.80
34.60
28.40
16.70
15.30
     Other Interest
90.70
59.50
60.40
59.80
17.20
PBDT
1997.70
1616.40
1139.30
725.80
418.40
Depreciation
267.00
243.00
114.80
79.20
71.30
Profit Before Taxation & Exceptional Items
1730.70
1373.30
1024.50
646.70
347.10
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1730.70
1373.30
1024.50
646.70
347.10
Provision for Tax
450.40
482.10
364.50
230.50
126.90
     Current Income Tax
460.80
514.30
363.50
228.20
145.80
     Deferred Tax
-10.40
-32.20
6.60
1.80
-19.70
     Other taxes
-20.70
-64.30
7.60
4.20
-38.70
Profit After Tax
1280.30
891.20
660.00
416.10
220.20
Extra items
NA
NA
NA
NA
NA
Minority Interest
1.70
2.20
-4.70
-1.10
8.10
Share of Associate
2.80
0.90
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1284.80
894.30
655.20
415.10
228.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1890.80
1213.70
665.90
507.90
407.10
Appropriations
3175.60
2108.00
1321.20
922.90
635.50
     General Reserve
NA
NA
NA
NA
39.40
     Proposed Equity Dividend
NA
NA
NA
NA
48.00
     Corporate dividend tax
37.00
NA
NA
NA
9.60
     Other Appropriation
3138.60
2108.00
1321.20
922.90
538.50
Equity Dividend %
50.00
50.00
50.00
25.00
150.00
Earnings Per Share
36.00
25.00
18.00
14.00
71.00
Adjusted EPS
36.00
25.00
18.00
14.00
71.00