Profit Loss Account | Prudent Corporate Advisory Services Ltd. | R Wadiwala Securities Pvt Ltd

PRUDENT CORPORATE ADVISORY SERVICES LTD.

NSE : PRUDENTBSE : 543527ISIN CODE : INE00F201020Industry : Finance - OthersHouse : Private
BSE1642.4524.15 (+1.49 %)
PREV CLOSE (Rs.) 1618.30
OPEN PRICE (Rs.) 1627.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 59
TODAY'S LOW / HIGH (Rs.)1624.05 1644.90
52 WK LOW / HIGH (Rs.)840 1730.3
NSE1624.255.5 (+0.34 %)
PREV CLOSE( Rs. ) 1618.75
OPEN PRICE (Rs.) 1624.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 943
TODAY'S LOW / HIGH(Rs.) 1614.85 1651.10
52 WK LOW / HIGH (Rs.)847.15 1767.7

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6113.27
4507.53
2865.06
2348.33
2219.84
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
47.51
40.37
33.02
47.81
64.80
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
NA
NA
NA
NA
NA
     Brokerages & commissions
6048.38
4427.83
2775.58
136.76
162.86
     Processing fees and other charges
NA
NA
NA
NA
NA
     Other Operating Income
17.39
39.32
56.46
2163.76
1992.18
Operating Income (Net)
6113.27
4507.53
2865.06
2348.33
2219.84
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
832.86
692.72
555.08
489.22
431.63
     Salaries, Wages & Bonus
777.57
653.95
526.01
466.66
416.20
     Contributions to EPF & Pension Funds
8.35
7.37
6.24
6.28
5.80
     Workmen and Staff Welfare Expenses
32.20
16.42
8.00
4.78
2.15
     Other Employees Cost
14.74
14.98
14.84
11.50
7.48
Operating & Establishment Expenses
3310.15
2508.12
1564.93
1237.56
1285.55
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
3252.13
2464.47
1530.60
1204.67
1250.23
     Rent , Rates & Taxes
7.78
3.83
4.92
5.11
12.43
     Repairs and Maintenance
24.17
19.19
12.42
11.18
9.97
     Insurance
12.56
8.99
6.38
4.89
3.08
     Electricity & Power
10.57
8.09
6.73
8.76
7.87
     Other Operating Expenses
2.94
3.55
3.88
2.95
1.97
Administrations & Other Expenses
210.48
133.36
83.14
100.21
90.79
     Printing and stationery
7.06
2.70
2.93
4.99
5.62
     Professional and legal fees
24.53
20.96
13.02
12.39
18.82
     Advertisement & Sales Promotion
76.56
48.07
31.22
54.21
27.76
     Other General Expenses
102.34
61.63
35.96
28.62
38.59
Provisions and Contingencies
26.45
21.78
43.83
54.63
39.64
     Provisions for contingencies
NA
NA
NA
3.42
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
0.55
8.41
9.98
28.76
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.43
NA
0.00
0.27
0.53
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
26.02
21.22
35.41
40.96
10.35
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
4379.95
3355.97
2246.97
1881.62
1847.61
Operating Profit (Excl OI)
1733.32
1151.56
618.09
466.71
372.23
Other Income
95.91
79.30
84.90
13.87
40.56
     Other Interest Income
14.68
8.96
6.93
4.19
6.35
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.15
0.51
NA
NA
     Income from investments
42.10
65.33
76.12
8.49
23.72
     Provision Written Back
20.46
1.18
NA
NA
NA
     Others
18.67
3.68
1.34
1.19
10.49
Operating Profit
1829.23
1230.86
702.99
480.58
412.79
Interest
20.71
25.90
16.56
26.79
30.85
     Loans
0.04
11.22
5.75
3.77
19.26
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
20.67
14.68
10.81
23.02
11.59
Depreciation
240.33
133.88
81.19
79.45
76.23
Profit Before Taxation & Exceptional Items
1568.20
1071.08
605.24
374.34
305.71
Exceptional Income / Expenses
NA
NA
NA
NA
-19.18
Profit Before Tax
1568.20
1071.08
605.24
374.34
286.53
Provision for Tax
401.32
267.70
152.27
95.81
76.34
     Current Income Tax
347.04
233.23
157.22
109.93
97.56
     Deferred Tax
54.26
40.04
-4.62
-14.12
-21.22
     Other taxes
0.02
-5.58
-0.33
0.00
0.00
Profit After Tax
1166.89
803.38
452.97
278.53
210.19
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
0.04
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1166.89
803.38
452.97
278.53
210.23
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
2128.10
1525.10
1073.82
800.61
645.38
Appropriations
3294.99
2328.48
1526.80
1079.14
855.61
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
8.80
     Other Appropriation
3294.99
2328.48
1526.80
1079.14
846.81
Equity Dividend %
30.00
20.00
30.00
25.00
439.00
Earnings Per Share
28.18
19.40
438.25
269.37
202.80
Adjusted EPS
28.18
19.40
10.96
6.73
5.07