Profit Loss Account | Piramal Pharma Ltd. | R Wadiwala Securities Pvt Ltd

PIRAMAL PHARMA LTD.

NSE : PPLPHARMABSE : 543635ISIN CODE : INE0DK501011Industry : Pharmaceuticals & DrugsHouse : Private
BSE171.70-2.8 (-1.6 %)
PREV CLOSE (Rs.) 174.50
OPEN PRICE (Rs.) 174.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 196752
TODAY'S LOW / HIGH (Rs.)171.40 174.50
52 WK LOW / HIGH (Rs.)169.65 273.2
NSE171.70-2.75 (-1.58 %)
PREV CLOSE( Rs. ) 174.45
OPEN PRICE (Rs.) 174.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 171.70 (15545)
VOLUME 2418081
TODAY'S LOW / HIGH(Rs.) 171.16 174.50
52 WK LOW / HIGH (Rs.)169.58 273.35

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
106199.90
94210.20
81069.00
73058.20
70032.60
     Sales
95160.90
83163.10
70143.40
63236.00
60580.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
10137.20
10399.60
10434.20
8538.90
9006.20
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
901.80
647.50
491.40
1283.30
446.20
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
91511.80
81711.60
70815.50
65591.00
63149.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-2414.10
-1986.00
686.40
552.30
-527.40
Raw Material Consumed
34730.60
31526.00
26346.60
23960.30
21118.50
     Opening Raw Materials
10215.10
7283.60
5989.60
4487.30
1781.10
     Purchases Raw Materials
19699.70
22699.80
18118.60
17171.90
16169.50
     Closing Raw Materials
9357.40
10215.10
7283.60
5989.60
4487.30
     Other Direct Purchases / Brought in cost
14173.20
11757.70
9522.00
8290.70
5937.70
     Other raw material cost
0.00
0.00
0.00
0.00
1717.50
Power & Fuel Cost
2671.60
2415.90
2078.10
1635.60
1367.00
     Electricity & Power
2671.60
2415.90
2078.10
1635.60
1367.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23074.70
20295.00
18963.50
15888.30
14677.40
     Salaries, Wages & Bonus
19569.70
17240.30
16416.20
13676.70
12412.30
     Contributions to EPF & Pension Funds
1482.40
1296.40
1149.20
1019.80
984.20
     Workmen and Staff Welfare Expenses
1483.00
1429.10
1361.70
1153.70
1229.70
     Other Employees Cost
539.60
329.20
36.40
38.10
51.20
Other Manufacturing Expenses
7741.80
7316.40
6741.00
5890.30
5440.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
131.40
185.10
228.70
118.50
114.60
     Repairs and Maintenance
3234.30
3077.00
2679.90
2197.70
1872.40
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
4376.10
4054.30
3832.40
3574.10
3453.90
General and Administration Expenses
5630.40
5420.00
4727.80
4284.90
3672.50
     Rent , Rates & Taxes
1274.20
1205.60
892.70
1016.90
743.10
     Insurance
488.90
460.30
438.40
425.60
365.70
     Printing and stationery
561.30
422.20
430.90
452.30
78.20
     Professional and legal fees
1949.60
2024.30
1735.30
1363.50
1222.10
     Traveling and conveyance
973.80
774.60
664.90
347.60
220.50
     Other Administration
382.60
533.00
565.60
679.00
1042.90
Selling and Distribution Expenses
3981.10
3597.50
3725.90
3178.10
2501.60
     Advertisement & Sales Promotion
1767.40
1422.90
1761.50
1513.30
1027.30
     Sales Commissions & Incentives
58.70
77.00
30.10
NA
NA
     Freight and Forwarding
1666.60
1541.40
1445.30
1331.10
1104.60
     Handling and Clearing Charges
488.40
556.20
489.00
321.90
347.20
     Other Selling Expenses
0.00
0.00
0.00
11.80
22.50
Miscellaneous Expenses
1917.00
1421.70
1263.80
704.60
618.90
     Bad debts /advances written off
269.60
263.30
NA
NA
NA
     Provision for doubtful debts
269.60
313.20
420.50
86.00
NA
     Losson disposal of fixed assets(net)
NA
4.60
4.80
5.40
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1377.80
840.60
838.50
613.20
618.90
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
77333.10
70006.50
64533.10
56094.40
48869.40
Operating Profit (Excl OI)
14178.70
11705.10
6282.40
9496.60
14279.60
Other Income
1617.70
2011.40
2251.10
2758.00
1641.10
     Interest Received
105.80
119.20
16.40
6.80
40.20
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
14.40
NA
NA
NA
11.40
     Profits on sale of Investments
19.30
42.70
15.80
19.50
NA
     Provision Written Back
452.20
727.00
490.00
601.30
67.40
     Foreign Exchange Gains
380.90
304.00
1107.70
168.60
612.70
     Others
645.10
818.50
621.20
1961.80
909.40
Operating Profit
15796.40
13716.50
8533.50
12254.60
15920.70
Interest
4215.90
4484.90
3441.80
1982.50
1634.50
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
36.60
15.40
64.70
94.70
54.30
     Other Interest
4179.30
4469.50
3377.10
1887.80
1580.20
PBDT
11580.50
9231.60
5091.70
10272.10
14286.20
Depreciation
8163.40
7405.70
6766.90
5861.80
5450.40
Profit Before Taxation & Exceptional Items
3417.10
1825.90
-1675.20
4410.30
8835.80
Exceptional Income / Expenses
NA
-627.90
-69.60
-150.80
182.30
Profit Before Tax
4146.40
1792.90
-1201.50
4849.80
9490.50
Provision for Tax
3235.10
1614.70
663.10
1090.20
1140.20
     Current Income Tax
3110.30
1903.90
979.40
1911.30
1163.40
     Deferred Tax
133.90
-238.80
-440.90
-821.10
-23.20
     Other taxes
-9.10
-50.40
124.60
0.00
0.00
Profit After Tax
911.30
178.20
-1864.60
3759.60
8350.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
911.30
178.20
-1864.60
3759.60
8350.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
9706.70
9564.20
11588.50
8325.60
NA
Appropriations
10618.00
9742.40
9723.90
12085.20
8350.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
124.80
35.60
159.70
496.70
24.70
Equity Dividend %
1.40
1.10
NA
NA
NA
Earnings Per Share
0.69
0.13
-1.56
3.17
8.40
Adjusted EPS
0.69
0.13
-1.53
3.10
8.20