Profit Loss Account | Nova Agritech Ltd. | R Wadiwala Securities Pvt Ltd

NOVA AGRITECH LTD.

NSE : NOVAAGRIBSE : 544100ISIN CODE : INE02H701025Industry : Pesticides & AgrochemicalsHouse : Private
BSE39.920.02 (+0.05 %)
PREV CLOSE (Rs.) 39.90
OPEN PRICE (Rs.) 40.06
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12464
TODAY'S LOW / HIGH (Rs.)39.48 40.28
52 WK LOW / HIGH (Rs.)39.48 70.09
NSE39.59-0.15 (-0.38 %)
PREV CLOSE( Rs. ) 39.74
OPEN PRICE (Rs.) 40.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 39.59 (928)
VOLUME 154038
TODAY'S LOW / HIGH(Rs.) 39.40 40.48
52 WK LOW / HIGH (Rs.)39.4 70.16

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2941.32
2524.74
2105.55
1855.94
1606.42
     Sales
2941.32
2524.74
2105.55
1855.68
1605.77
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.26
0.65
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
2941.32
2524.74
2105.55
1855.94
1606.42
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-112.14
-63.25
13.98
-86.34
4.90
Raw Material Consumed
2108.29
1630.64
1199.42
1221.17
968.59
     Opening Raw Materials
112.22
117.13
79.50
118.78
115.96
     Purchases Raw Materials
2173.01
1625.72
1237.05
1181.89
971.41
     Closing Raw Materials
176.94
112.22
117.13
79.50
118.78
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.00
5.57
6.48
4.76
3.39
     Electricity & Power
5.00
5.57
6.48
4.76
3.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
213.28
226.85
273.08
264.73
220.98
     Salaries, Wages & Bonus
196.64
210.87
255.05
244.95
210.28
     Contributions to EPF & Pension Funds
13.37
12.60
13.85
11.81
5.49
     Workmen and Staff Welfare Expenses
3.27
3.38
4.18
7.97
5.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
105.49
98.22
74.96
66.18
96.48
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
0.00
0.00
     Packing Material Consumed
30.41
NA
NA
NA
16.96
     Other Mfg Exp
75.09
98.22
74.96
66.18
79.52
General and Administration Expenses
122.71
96.42
92.00
83.49
83.43
     Rent , Rates & Taxes
15.82
4.91
3.92
5.42
3.97
     Insurance
2.13
2.76
6.29
6.02
3.25
     Printing and stationery
1.15
1.49
1.25
2.06
0.08
     Professional and legal fees
52.17
13.26
12.67
7.10
1.78
     Traveling and conveyance
31.96
49.52
46.22
41.86
46.24
     Other Administration
19.48
24.47
21.65
21.03
28.12
Selling and Distribution Expenses
15.66
28.70
15.04
11.13
33.77
     Advertisement & Sales Promotion
14.33
27.21
13.10
9.26
27.77
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
1.33
1.49
1.94
1.87
5.99
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
56.16
58.43
41.12
12.20
13.22
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
48.90
45.56
26.85
11.24
11.95
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
1.45
9.06
12.10
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
5.81
3.81
2.17
0.96
1.27
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2514.45
2081.57
1716.08
1577.32
1424.74
Operating Profit (Excl OI)
426.86
443.17
389.48
278.63
181.68
Other Income
24.67
0.36
3.78
0.17
2.85
     Interest Received
NA
NA
NA
0.00
0.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
0.27
NA
0.14
2.78
     Others
24.67
0.08
3.78
0.03
0.07
Operating Profit
451.54
443.52
393.26
278.79
184.52
Interest
52.49
90.26
88.01
72.10
76.36
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
6.22
21.44
36.02
34.26
34.36
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
1.65
8.58
6.62
3.25
7.12
     Other Interest
44.63
60.24
45.38
34.59
34.88
PBDT
399.04
353.26
305.24
206.70
108.16
Depreciation
18.24
19.63
23.61
22.25
21.45
Profit Before Taxation & Exceptional Items
380.80
333.63
281.64
184.44
86.71
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
380.80
333.63
281.64
184.44
86.71
Provision for Tax
106.58
50.55
76.74
47.55
23.71
     Current Income Tax
94.77
90.39
80.72
53.61
27.57
     Deferred Tax
11.81
-39.85
-3.98
-6.06
-3.86
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
274.22
283.08
204.90
136.89
63.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
274.22
283.08
204.90
136.89
63.00
Adjustments to PAT
-6.99
NA
NA
NA
NA
Profit Balance B/F
791.15
505.87
300.97
164.08
101.08
Appropriations
1058.38
788.95
505.87
300.97
164.08
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
0.44
-2.20
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
2.96
3.06
3.27
10.92
5.02
Adjusted EPS
2.96
3.06
3.27
2.18
1.00