Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
303.30
383.70
362.50
256.60
194.90
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Processing Charges / Service Income
301.20
378.90
362.50
256.60
194.90
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
2.10
4.80
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
303.30
383.70
362.50
256.60
194.90
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
NA
NA
NA
NA
NA
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.20
14.30
13.50
14.90
14.90
Electricity & Power
11.20
14.30
13.50
14.90
14.90
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.40
86.30
86.30
86.00
91.60
Salaries, Wages & Bonus
64.60
82.30
81.70
81.60
84.20
Contributions to EPF & Pension Funds
2.30
3.00
3.10
3.60
3.90
Workmen and Staff Welfare Expenses
0.10
0.30
0.60
0.20
NA
Other Employees Cost
0.40
0.70
0.90
0.60
3.50
Other Manufacturing Expenses
15.70
19.00
19.90
20.90
22.40
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
NA
NA
Repairs and Maintenance
4.70
5.10
4.30
4.90
8.60
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
11.00
13.90
15.60
16.00
13.80
General and Administration Expenses
182.90
229.20
232.00
205.10
210.70
Rent , Rates & Taxes
10.90
17.80
14.40
10.50
18.70
Insurance
0.60
1.00
0.90
1.50
1.40
Printing and stationery
NA
NA
NA
NA
NA
Professional and legal fees
147.50
181.80
189.80
172.10
167.70
Traveling and conveyance
6.80
6.70
6.80
5.20
6.40
Other Administration
17.10
21.90
20.10
15.80
16.50
Selling and Distribution Expenses
32.40
36.00
19.30
14.60
12.00
Advertisement & Sales Promotion
32.40
36.00
19.30
14.60
12.00
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
NA
NA
NA
NA
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.90
20.90
9.20
15.90
41.00
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
6.20
10.70
NA
8.90
29.80
Losson disposal of fixed assets(net)
NA
NA
NA
NA
1.10
Losson foreign exchange fluctuations
NA
NA
NA
NA
5.90
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
12.70
10.20
9.20
7.00
4.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
328.50
405.70
380.20
357.40
392.60
Operating Profit (Excl OI)
-25.20
-22.00
-17.70
-100.80
-197.70
Other Income
37.60
44.20
46.20
45.60
23.10
Interest Received
5.70
2.00
1.90
4.10
2.40
Dividend Received
NA
NA
NA
NA
0.10
Profit on sale of Fixed Assets
0.10
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
4.90
4.60
7.40
5.20
3.70
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
26.90
37.60
36.90
36.30
16.90
Operating Profit
12.40
22.20
28.50
-55.20
-174.60
Interest
201.40
206.60
183.10
158.90
122.10
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
190.70
193.80
169.60
140.60
103.20
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
NA
NA
NA
2.60
1.10
Other Interest
10.70
12.80
13.50
15.70
17.80
PBDT
-189.00
-184.40
-154.60
-214.10
-296.70
Depreciation
60.40
85.10
88.70
93.10
95.20
Profit Before Taxation & Exceptional Items
-249.40
-269.50
-243.30
-307.20
-391.90
Exceptional Income / Expenses
787.90
-117.70
NA
NA
NA
Profit Before Tax
538.50
-387.20
-243.30
-307.20
-391.90
Provision for Tax
NA
NA
0.40
0.30
0.40
Current Income Tax
NA
NA
NA
0.30
0.20
Other taxes
0.00
0.00
0.40
0.00
0.20
Profit After Tax
538.50
-387.20
-243.70
-307.50
-392.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
97.50
165.40
102.20
137.30
177.60
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
636.00
-221.80
-141.50
-170.20
-214.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-2408.30
-2187.00
-2044.60
-1875.70
-1660.70
Appropriations
-1772.30
-2408.80
-2186.10
-2045.90
-1875.40
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
0.10
-0.50
0.90
-1.30
0.30
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
9.51
-3.32
-2.12
-2.54
-3.21
Adjusted EPS
9.51
-3.32
-2.12
-2.54
-3.21