Profit Loss Account | Mukand Ltd. | R Wadiwala Securities Pvt Ltd

MUKAND LTD.

NSE : MUKANDLTDBSE : 500460ISIN CODE : INE304A01026Industry : Steel & Iron ProductsHouse : Bajaj
BSE131.002.3 (+1.79 %)
PREV CLOSE (Rs.) 128.70
OPEN PRICE (Rs.) 131.85
BID PRICE (QTY) 129.20 (1)
OFFER PRICE (QTY) 131.00 (47)
VOLUME 7361
TODAY'S LOW / HIGH (Rs.)129.10 132.90
52 WK LOW / HIGH (Rs.)90.2 160.85
NSE131.302.68 (+2.08 %)
PREV CLOSE( Rs. ) 128.62
OPEN PRICE (Rs.) 133.40
BID PRICE (QTY) 131.31 (1)
OFFER PRICE (QTY) 131.50 (120)
VOLUME 100195
TODAY'S LOW / HIGH(Rs.) 129.23 133.49
52 WK LOW / HIGH (Rs.)90.17 162

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
48899.90
51748.10
55676.00
46429.70
27259.90
     Sales
43652.60
45609.30
50156.40
40524.40
22495.70
     Job Work/ Contract Receipts
5092.00
5943.70
5300.50
5551.70
4440.50
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
155.30
195.10
219.10
353.60
323.70
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
48899.90
51748.10
55676.00
46429.70
27259.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-1416.90
-459.60
-331.70
-2069.20
2492.00
Raw Material Consumed
31940.40
33961.30
39552.90
31082.40
16160.10
     Opening Raw Materials
4835.40
4251.00
4135.50
3426.90
2784.30
     Purchases Raw Materials
33780.40
34537.60
39657.70
31766.30
16449.70
     Closing Raw Materials
6675.40
4835.40
4251.00
4135.50
3426.90
     Other Direct Purchases / Brought in cost
NA
8.10
10.70
24.70
353.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2727.80
3086.60
3086.80
2587.50
2096.60
     Electricity & Power
2727.80
3086.60
3086.80
2587.50
2096.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2263.60
2190.10
2047.50
2025.00
1903.10
     Salaries, Wages & Bonus
1904.10
1831.80
1665.50
1667.90
1595.10
     Contributions to EPF & Pension Funds
208.00
187.90
232.80
200.20
162.90
     Workmen and Staff Welfare Expenses
151.50
170.40
149.20
156.90
145.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
9848.60
10163.60
11050.30
9974.20
5887.60
     Sub-contracted / Out sourced services
710.50
699.70
692.50
677.50
450.10
     Processing Charges
2215.20
2269.70
2314.60
2100.80
1530.10
     Repairs and Maintenance
274.40
255.50
343.80
505.80
119.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
6648.50
6938.70
7699.40
6690.10
3788.40
General and Administration Expenses
120.40
95.40
131.50
109.30
121.70
     Rent , Rates & Taxes
82.50
53.10
64.80
65.20
86.30
     Insurance
33.70
38.40
41.30
33.80
26.60
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
4.20
3.90
25.40
10.30
8.80
Selling and Distribution Expenses
192.50
181.00
228.40
92.00
67.30
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
122.70
106.50
123.10
56.30
30.90
     Freight and Forwarding
69.80
74.50
105.30
35.70
36.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
437.20
234.30
1866.20
357.30
3050.40
     Bad debts /advances written off
1.10
NA
151.80
3.10
2533.20
     Provision for doubtful debts
NA
NA
809.70
-4.90
78.10
     Losson disposal of fixed assets(net)
8.70
6.00
117.20
6.10
6.70
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
427.40
228.30
787.50
353.00
432.40
Less: Expenses Capitalised
15.40
10.60
17.90
63.20
12.60
Total Expenditure
46098.20
49442.10
57614.00
44095.30
31766.20
Operating Profit (Excl OI)
2801.70
2306.00
-1938.00
2334.40
-4506.30
Other Income
184.90
774.20
6019.30
1142.20
7502.70
     Interest Received
61.00
72.10
124.40
90.50
273.50
     Dividend Received
0.20
0.20
0.20
0.10
NA
     Profit on sale of Fixed Assets
49.20
NA
5521.10
224.70
6261.80
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
577.40
NA
NA
NA
     Foreign Exchange Gains
40.60
36.50
167.40
46.10
18.60
     Others
33.90
88.00
206.20
780.80
948.80
Operating Profit
2986.60
3080.20
4081.30
3476.60
2996.40
Interest
1296.30
1314.70
1769.70
1612.50
3324.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
3.10
7.60
7.70
5.20
58.20
     Other Interest
1293.20
1307.10
1762.00
1607.30
3265.90
PBDT
1690.30
1765.50
2311.60
1864.10
-327.70
Depreciation
507.30
497.20
523.80
453.50
685.20
Profit Before Taxation & Exceptional Items
1183.00
1268.30
1787.80
1410.60
-1012.90
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1183.00
1268.30
1722.70
1509.60
-1547.10
Provision for Tax
424.10
229.80
4.90
-253.50
490.70
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
422.10
229.80
-35.00
-253.50
385.00
     Other taxes
2.00
0.00
39.90
0.00
105.70
Profit After Tax
758.90
1038.50
1717.80
1763.10
-2037.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
758.90
1038.50
1717.80
1763.10
-2037.80
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
5195.60
4280.70
2453.70
829.10
2420.20
Appropriations
5954.50
5319.20
4171.50
2592.20
382.40
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
258.30
123.60
-109.20
138.50
1.40
Equity Dividend %
20.00
20.00
20.00
15.00
10.00
Earnings Per Share
5.25
7.19
11.89
12.20
-14.41
Adjusted EPS
5.25
7.19
11.89
12.20
-14.41