Profit Loss Account | Mphasis Ltd. | R Wadiwala Securities Pvt Ltd

MPHASIS LTD.

NSE : MPHASISBSE : 526299ISIN CODE : INE356A01018Industry : IT - SoftwareHouse : Mphasis - MNC
BSE2470.35-41 (-1.63 %)
PREV CLOSE (Rs.) 2511.35
OPEN PRICE (Rs.) 2511.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10739
TODAY'S LOW / HIGH (Rs.)2459.30 2546.00
52 WK LOW / HIGH (Rs.)2025.05 3239.55
NSE2469.00-42.9 (-1.71 %)
PREV CLOSE( Rs. ) 2511.90
OPEN PRICE (Rs.) 2503.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2469.00 (252)
VOLUME 664812
TODAY'S LOW / HIGH(Rs.) 2454.00 2548.50
52 WK LOW / HIGH (Rs.)2044.55 3237.95

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
142299.87
132785.15
137984.97
119614.44
97223.11
     Software Services & Operating Revenues
142233.68
133340.05
138429.83
118611.20
96920.37
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
66.19
-554.90
-444.86
1003.24
302.74
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
142299.87
132785.15
137984.97
119614.44
97223.11
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
308.56
311.62
265.01
248.84
261.35
     Electricity & Power
308.56
311.62
265.01
248.84
261.35
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
81446.59
79253.27
80757.80
70345.01
56297.86
     Salaries, Wages & Bonus
73888.56
71940.73
73168.45
64016.21
52303.85
     Contributions to EPF & Pension Funds
6317.76
5717.71
5705.08
5122.09
3595.47
     Wheeling & Transmission Charges recoverable
668.74
713.15
595.05
554.99
296.35
     Other Employees Cost
571.53
881.68
1289.22
651.72
102.19
Cost of Software developments
23664.49
20748.33
24028.74
19856.73
15014.84
     Software Purchase
0.00
NA
NA
NA
NA
     Technical sub-contractors
19030.29
16987.24
20570.46
17169.50
13113.19
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
4634.20
3761.09
3458.28
2687.23
1901.65
Operating Expenses
1524.91
1516.12
1890.80
2215.45
1645.06
     Repairs and Maintenance
127.31
150.73
135.54
137.59
104.72
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
1397.60
1365.39
1755.26
2077.86
1540.34
General and Administration Expenses
5970.84
5988.79
5127.50
4615.71
4576.71
     Rates & Taxes
255.25
183.42
185.57
93.20
94.14
     Insurance
252.34
260.18
238.36
211.35
167.99
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
2950.05
2779.72
2521.12
2779.52
2724.38
     Other Administration
2513.20
2765.47
2182.45
1531.64
1590.20
Selling and Marketing Expenses
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2914.68
2377.16
1575.54
1156.65
1398.63
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
892.06
310.71
262.97
106.89
251.81
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
2022.62
2066.45
1312.57
1049.76
1146.82
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
115830.07
110195.29
113645.39
98438.39
79194.45
Operating Profit (Excl OI)
26469.80
22589.86
24339.58
21176.05
18028.66
Other Income
2550.01
3807.02
1615.99
1604.50
1329.45
     Interest Received
927.23
528.06
350.35
352.46
287.84
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
17.97
17.50
18.14
4.97
4.31
     Profits on sale of Investments
NA
NA
NA
NA
703.62
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
20.78
130.92
451.36
485.46
92.99
     Others
1584.03
3130.54
796.14
761.61
240.69
Operating Profit
29019.81
26396.88
25955.57
22780.55
19358.11
Interest
1655.01
1608.67
972.58
744.03
634.15
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
1096.66
1039.40
494.55
279.42
126.80
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
558.35
569.27
478.03
464.61
507.35
PBDT
27364.80
24788.21
24982.99
22036.52
18723.96
Depreciation
4763.37
4104.99
3252.42
2907.52
2417.88
Profit Before Taxation & Exceptional Items
22601.43
20683.22
21730.57
19129.00
16306.08
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
22601.43
20683.22
21730.57
19129.00
16306.08
Provision for Tax
5580.04
5135.02
5351.35
4820.11
4138.03
     Current Income Tax
5535.16
5775.90
5078.68
4859.65
4094.30
     Deferred Tax
44.88
-640.88
272.67
-39.54
43.73
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17021.39
15548.20
16379.22
14308.89
12168.05
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
17021.39
15548.20
16379.22
14308.89
12168.05
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
67097.38
59600.21
52519.33
50262.91
44764.37
Appropriations
84118.77
75148.41
68898.55
64571.80
56932.42
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
84118.77
75148.41
68898.55
64571.80
56932.42
Equity Dividend %
570.00
550.00
500.00
460.00
650.00
Earnings Per Share
89.55
82.27
86.94
76.18
65.06
Adjusted EPS
89.55
82.27
86.94
76.18
65.06