Profit Loss Account | Mayur Uniquoters Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY16259.30  +417.00 (+2.63%)
SENSEX54318.47  +1344.63 (+2.54%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

MAYUR UNIQUOTERS LTD.

NSE : MAYURUNIQBSE : 522249ISIN CODE : INE040D01038Industry : TextileHouse : Private
BSE349.859.55 (+2.81 %)
PREV CLOSE (Rs.) 340.30
OPEN PRICE (Rs.) 334.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21846
TODAY'S LOW / HIGH (Rs.)334.40 354.65
52 WK LOW / HIGH (Rs.)319.4 635
NSE350.0511.15 (+3.29 %)
PREV CLOSE( Rs. ) 338.90
OPEN PRICE (Rs.) 340.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 350.05 (531)
VOLUME 52429
TODAY'S LOW / HIGH(Rs.) 340.00 354.75
52 WK LOW / HIGH (Rs.)319.2 626.9

Profit & Loss

Select year
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
5150.57
5337.69
5987.94
5814.29
5202.86
     Sales
5095.26
5271.56
5919.22
5741.26
5130.91
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
55.31
66.13
68.72
73.04
71.94
Less: Excise Duty
NA
NA
NA
114.57
467.79
Net Sales
5127.08
5280.03
5912.60
5699.73
4735.07
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-143.44
-15.59
-26.13
-12.71
-104.56
Raw Material Consumed
2902.51
3092.25
3607.33
3256.34
2712.76
     Opening Raw Materials
800.70
696.75
541.75
415.22
341.04
     Purchases Raw Materials
3000.94
3174.26
3751.73
3380.40
2786.95
     Closing Raw Materials
921.82
800.70
696.75
541.75
415.22
     Other Direct Purchases / Brought in cost
22.70
21.94
10.60
2.47
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
165.78
190.52
206.67
185.38
159.90
     Electricity & Power
165.78
190.52
206.67
185.38
159.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
351.74
336.43
296.12
278.61
264.36
     Salaries, Wages & Bonus
319.23
302.32
267.52
249.70
242.73
     Contributions to EPF & Pension Funds
8.08
7.76
7.41
6.78
5.42
     Workmen and Staff Welfare Expenses
19.13
22.28
18.01
17.30
13.38
     Other Employees Cost
5.30
4.08
3.19
4.83
2.83
Other Manufacturing Expenses
234.99
225.02
223.85
172.63
140.41
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
172.22
165.10
152.83
119.40
108.89
     Repairs and Maintenance
31.83
32.51
36.81
34.39
20.95
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
30.95
27.42
34.21
18.83
10.57
General and Administration Expenses
166.45
181.76
142.63
127.24
108.21
     Rent , Rates & Taxes
19.95
19.97
13.60
13.29
11.07
     Insurance
18.14
16.69
7.14
8.70
7.09
     Printing and stationery
2.51
3.07
3.42
3.26
12.05
     Professional and legal fees
66.84
64.45
51.15
41.33
22.86
     Traveling and conveyance
16.07
31.81
27.88
22.46
26.36
     Other Administration
59.01
77.58
67.32
60.66
55.14
Selling and Distribution Expenses
151.49
165.02
153.02
144.60
145.95
     Advertisement & Sales Promotion
8.48
17.02
12.27
10.37
NA
     Sales Commissions & Incentives
24.16
38.33
36.69
26.52
54.82
     Freight and Forwarding
118.84
109.67
104.06
107.71
91.13
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
81.63
66.06
18.03
48.32
45.80
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
9.44
29.51
0.68
12.03
6.97
     Losson disposal of fixed assets(net)
0.33
0.13
0.82
1.06
0.30
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
0.73
NA
NA
NA
     Other Miscellaneous Expenses
71.86
35.69
16.53
35.23
38.53
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3911.14
4241.49
4621.52
4200.39
3472.82
Operating Profit (Excl OI)
1215.95
1038.54
1291.08
1499.34
1262.25
Other Income
198.67
198.80
218.87
134.93
114.87
     Interest Received
65.73
24.27
4.32
4.46
5.64
     Dividend Received
3.98
12.95
32.76
0.00
0.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
2.24
2.87
NA
     Foreign Exchange Gains
20.99
101.39
82.93
35.03
19.82
     Others
107.98
60.18
96.62
92.58
89.40
Operating Profit
1414.62
1237.34
1509.95
1634.27
1377.12
Interest
35.20
17.41
8.66
13.72
14.02
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
12.18
7.17
2.64
2.21
3.93
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
5.84
5.80
5.20
5.18
7.18
     Other Interest
17.17
4.44
0.82
6.34
2.91
PBDT
1379.42
1219.93
1501.29
1620.55
1363.10
Depreciation
184.42
184.38
180.32
171.24
167.04
Profit Before Taxation & Exceptional Items
1195.00
1035.55
1320.97
1449.31
1196.06
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1195.00
1035.55
1320.97
1449.31
1196.06
Provision for Tax
297.52
237.80
425.09
480.12
380.97
     Current Income Tax
295.87
283.55
438.18
474.41
392.68
     Deferred Tax
1.61
-45.75
-20.15
3.09
-11.71
     Other taxes
3.26
-91.50
-33.24
8.80
-23.43
Profit After Tax
897.49
797.75
895.88
969.19
815.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
897.49
797.75
895.88
969.19
815.09
Adjustments to PAT
-15.38
NA
NA
NA
NA
Profit Balance B/F
5325.38
4706.26
3988.78
3099.06
2338.78
Appropriations
6207.48
5504.01
4884.66
4068.24
3153.87
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
11.14
     Corporate dividend tax
NA
27.95
27.95
NA
NA
     Other Appropriation
111.53
14.70
14.46
16.32
2.20
Equity Dividend %
40.00
80.00
65.00
28.00
20.00
Earnings Per Share
20.13
17.60
19.76
21.38
17.81
Adjusted EPS
20.13
17.60
19.76
21.38
17.81