Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Gross Sales
6887.72
6383.87
6893.52
6431.41
5682.48
Sales
6868.43
6361.85
6878.03
6419.75
5673.82
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
19.29
22.02
15.49
11.66
8.66
Less: Excise Duty
NA
88.59
334.96
289.54
243.69
Net Sales
6887.72
6295.28
6296.59
6141.87
5438.79
Increase/Decrease in Stock
-371.41
-100.92
-113.65
6.21
-147.65
Raw Material Consumed
4448.93
3902.85
4106.82
3810.48
3583.77
Opening Raw Materials
215.83
177.25
169.10
157.73
148.08
Purchases Raw Materials
2628.86
2406.22
2493.39
2381.10
2278.69
Closing Raw Materials
218.44
215.83
169.58
169.10
157.73
Other Direct Purchases / Brought in cost
1822.68
1535.21
1613.90
1440.75
1314.73
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
88.11
73.67
57.90
56.37
49.09
Electricity & Power
88.11
73.67
57.90
56.37
49.09
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
931.60
801.91
680.63
665.95
603.59
Salaries, Wages & Bonus
851.25
729.48
609.08
596.16
519.94
Contributions to EPF & Pension Funds
46.79
44.40
53.78
51.34
66.04
Workmen and Staff Welfare Expenses
33.57
28.04
17.78
18.46
17.61
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
305.32
290.53
280.16
256.93
240.91
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
247.58
236.54
265.72
243.57
226.58
Repairs and Maintenance
57.74
53.99
14.44
13.36
14.32
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
262.22
262.01
260.84
212.73
200.08
Rent , Rates & Taxes
137.72
144.77
139.50
95.49
88.28
Insurance
7.40
7.08
7.90
7.89
4.93
Printing and stationery
NA
NA
NA
NA
NA
Professional and legal fees
NA
NA
NA
NA
NA
Traveling and conveyance
114.51
107.67
109.14
105.58
103.50
Other Administration
2.59
2.50
4.30
3.77
3.37
Selling and Distribution Expenses
538.52
532.10
574.88
690.00
577.12
Advertisement & Sales Promotion
163.70
169.52
197.29
296.71
212.33
Sales Commissions & Incentives
121.68
126.09
135.45
173.40
152.02
Freight and Forwarding
253.14
236.49
242.14
219.88
212.77
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.99
162.35
218.96
197.86
163.95
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
4.71
6.52
3.50
NA
NA
Losson disposal of fixed assets(net)
NA
8.35
4.96
NA
NA
Losson foreign exchange fluctuations
15.19
NA
6.96
14.76
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
151.09
147.48
203.54
183.10
163.95
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
6374.28
5924.51
6066.53
5896.52
5270.86
Operating Profit (Excl OI)
513.44
370.78
230.06
245.35
167.94
Other Income
7.67
39.23
30.71
53.68
82.30
Interest Received
6.85
3.83
30.27
52.44
76.37
Dividend Received
0.46
NA
0.36
0.36
0.28
Profit on sale of Fixed Assets
0.07
NA
0.08
0.88
0.05
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
NA
NA
NA
NA
NA
Foreign Exchange Gains
NA
10.92
NA
NA
5.60
Others
0.29
24.48
0.00
0.00
0.01
Operating Profit
521.11
410.01
260.77
299.03
250.24
Interest
114.98
96.06
117.46
107.29
97.73
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
57.70
66.85
78.36
79.29
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
54.83
28.83
38.90
27.55
20.81
Other Interest
2.45
0.38
0.20
0.46
76.92
PBDT
406.13
313.95
143.31
191.74
152.51
Depreciation
178.72
165.05
120.77
118.62
109.68
Profit Before Taxation & Exceptional Items
227.41
148.90
22.54
73.12
42.83
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
227.41
148.90
22.54
73.12
42.83
Provision for Tax
75.38
50.83
7.58
20.52
-6.42
Current Income Tax
47.60
25.59
0.00
0.00
0.00
Deferred Tax
27.56
-0.35
7.64
20.96
-6.43
Other taxes
0.22
25.59
-0.06
-0.44
0.00
Profit After Tax
152.03
98.07
14.97
52.60
49.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
0.17
-0.24
1.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
152.03
98.07
15.13
52.36
50.26
Adjustments to PAT
NA
NA
NA
NA
2.59
Profit Balance B/F
191.89
96.17
85.70
37.68
-15.17
Appropriations
343.92
194.24
100.83
90.04
37.68
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
4.86
2.35
4.66
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
1.52
0.98
0.15
0.52
0.50
Adjusted EPS
1.52
0.98
0.15
0.52
0.50