Profit Loss Account | Keynote Financial Services Ltd. | R Wadiwala Securities Pvt Ltd

KEYNOTE FINANCIAL SERVICES LTD.

NSE : KEYFINSERVBSE : 512597ISIN CODE : INE681C01015Industry : Finance - InvestmentHouse : Private
BSE224.400 (0 %)
PREV CLOSE (Rs.) 224.40
OPEN PRICE (Rs.) 223.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 197
TODAY'S LOW / HIGH (Rs.)221.85 231.50
52 WK LOW / HIGH (Rs.)221.85 475
NSE227.550 (0 %)
PREV CLOSE( Rs. ) 227.55
OPEN PRICE (Rs.) 227.55
BID PRICE (QTY) 228.81 (2)
OFFER PRICE (QTY) 249.99 (22)
VOLUME 32
TODAY'S LOW / HIGH(Rs.) 227.55 227.55
52 WK LOW / HIGH (Rs.)220 479

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
283.16
473.23
140.82
287.54
201.46
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
60.48
178.39
24.11
52.07
62.03
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
NA
NA
NA
NA
NA
     Brokerages & commissions
46.53
42.78
29.48
29.81
24.44
     Processing fees and other charges
NA
NA
32.57
NA
NA
     Other Operating Income
176.16
252.07
54.66
205.66
114.99
Operating Income (Net)
283.16
473.23
140.82
287.54
201.46
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
2.03
-0.50
0.53
-1.12
Employee Cost
87.98
59.72
54.06
52.45
39.73
     Salaries, Wages & Bonus
82.08
54.44
48.53
46.56
34.16
     Contributions to EPF & Pension Funds
3.67
3.20
3.28
3.37
3.13
     Workmen and Staff Welfare Expenses
1.15
0.97
1.09
0.62
0.20
     Other Employees Cost
1.07
1.12
1.16
1.91
2.24
Operating & Establishment Expenses
18.69
18.70
14.75
11.10
10.63
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Rent , Rates & Taxes
3.11
2.68
1.71
3.34
2.20
     Repairs and Maintenance
10.95
10.55
7.80
5.59
6.29
     Insurance
0.84
0.79
0.64
0.59
0.66
     Electricity & Power
NA
NA
NA
NA
NA
     Other Operating Expenses
3.80
4.68
4.61
1.58
1.48
Administrations & Other Expenses
67.47
50.18
40.36
48.27
24.51
     Printing and stationery
1.17
0.52
0.60
0.48
0.27
     Professional and legal fees
48.14
36.40
28.74
29.38
19.00
     Advertisement & Sales Promotion
2.74
3.27
0.94
0.37
0.99
     Other General Expenses
15.43
10.00
10.09
18.05
4.25
Provisions and Contingencies
1.43
NA
47.69
0.63
2.75
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
0.63
0.94
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1.43
0.00
47.69
0.00
1.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
175.58
130.63
156.36
112.97
76.50
Operating Profit (Excl OI)
107.59
342.61
-15.54
174.57
124.97
Other Income
24.35
22.95
23.87
30.90
26.03
     Other Interest Income
14.81
13.44
12.54
19.14
22.15
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Income from investments
7.91
4.72
10.08
7.87
3.04
     Provision Written Back
0.29
1.50
0.47
1.00
NA
     Others
1.35
3.29
0.78
2.89
0.83
Operating Profit
131.94
365.55
8.33
205.46
150.99
Interest
7.25
2.91
2.55
11.83
10.90
     Loans
3.36
1.82
0.54
11.56
10.40
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
3.89
1.09
2.01
0.27
0.50
Depreciation
9.15
7.77
6.30
6.94
7.28
Profit Before Taxation & Exceptional Items
115.54
354.87
-0.52
186.69
132.81
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
115.54
354.87
-0.52
186.69
132.81
Provision for Tax
8.09
76.86
16.59
25.86
20.07
     Current Income Tax
26.52
51.26
12.69
20.39
12.36
     Deferred Tax
-20.57
27.50
3.28
12.26
7.44
     Other taxes
2.14
-1.90
0.62
-6.79
0.28
Profit After Tax
107.46
278.01
-17.11
160.83
112.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
38.24
-10.16
0.81
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
145.70
267.85
-16.30
160.83
112.74
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
928.18
671.02
680.90
531.61
424.75
Appropriations
1073.88
938.87
664.60
692.44
537.49
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
1073.88
938.87
664.60
692.44
537.49
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
26.17
48.12
-2.93
28.89
20.25
Adjusted EPS
26.17
48.12
-2.93
28.89
20.25