Particulars
Mar 2025
Mar 2024
Mar 2023
Gross Sales
1521.74
1462.89
2209.49
Sales
1515.39
1457.70
2207.65
Job Work/ Contract Receipts
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
Revenue from property development
NA
NA
NA
Other Operational Income
6.35
5.19
1.84
Net Sales
1521.74
1462.89
2209.49
Increase/Decrease in Stock
-108.30
219.69
48.35
Raw Material Consumed
1159.34
970.57
1697.35
Opening Raw Materials
119.23
87.13
304.92
Purchases Raw Materials
1089.70
1002.67
1479.56
Closing Raw Materials
49.59
119.23
87.13
Other Direct Purchases / Brought in cost
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
107.96
89.62
92.24
Electricity & Power
107.96
89.62
92.24
Oil, Fuel & Natural gas
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
Employee Cost
87.90
86.87
78.23
Salaries, Wages & Bonus
80.95
80.92
72.14
Contributions to EPF & Pension Funds
2.89
2.88
3.41
Workmen and Staff Welfare Expenses
4.06
3.08
2.68
Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
29.13
18.79
18.78
Sub-contracted / Out sourced services
NA
NA
NA
Repairs and Maintenance
14.37
8.57
13.56
Packing Material Consumed
6.40
5.17
NA
Other Mfg Exp
8.36
5.05
5.22
General and Administration Expenses
8.91
9.79
20.14
Rent , Rates & Taxes
2.45
3.17
2.79
Printing and stationery
NA
NA
0.15
Professional and legal fees
3.01
2.84
9.14
Traveling and conveyance
NA
NA
3.31
Other Administration
0.75
0.75
1.05
Selling and Distribution Expenses
28.81
29.50
41.80
Advertisement & Sales Promotion
NA
NA
9.43
Sales Commissions & Incentives
6.74
6.53
10.91
Freight and Forwarding
18.88
18.68
21.46
Handling and Clearing Charges
3.18
4.29
0.00
Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
27.89
23.54
18.12
Bad debts /advances written off
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
Losson disposal of fixed assets(net)
0.38
0.20
NA
Losson foreign exchange fluctuations
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
Other Miscellaneous Expenses
27.51
23.33
18.12
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
1341.63
1448.36
2015.01
Operating Profit (Excl OI)
180.11
14.53
194.48
Other Income
39.39
27.37
14.51
Interest Received
36.03
24.41
10.57
Profit on sale of Fixed Assets
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
Provision Written Back
NA
NA
NA
Foreign Exchange Gains
0.43
0.78
1.30
Operating Profit
219.50
41.91
208.99
InterestonDebenture / Bonds
NA
NA
NA
Interest on Term Loan
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
Bank Charges etc
0.32
0.33
0.29
Other Interest
1.06
0.66
1.56
Depreciation
35.46
28.03
28.91
Profit Before Taxation & Exceptional Items
182.66
12.89
178.23
Exceptional Income / Expenses
NA
-6.46
NA
Profit Before Tax
182.66
6.43
178.23
Provision for Tax
50.48
8.66
50.15
Current Income Tax
45.96
7.50
46.89
Profit After Tax
132.18
-2.22
128.08
Minority Interest
5.06
8.20
6.17
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
137.24
5.97
134.25
Profit Balance B/F
1831.81
1831.78
1707.60
Appropriations
1969.05
1837.76
1841.85
Proposed Equity Dividend
NA
NA
NA
Corporate dividend tax
NA
NA
NA
Other Appropriation
3.53
5.95
10.06
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
31.59
1.38
30.90
Adjusted EPS
31.59
1.38
30.90