Profit Loss Account | Jindal Stainless Ltd. | R Wadiwala Securities Pvt Ltd

JINDAL STAINLESS LTD.

NSE : JSLBSE : 532508ISIN CODE : INE220G01021Industry : Steel & Iron ProductsHouse : Om Prakash Jindal
BSE711.8010.8 (+1.54 %)
PREV CLOSE (Rs.) 701.00
OPEN PRICE (Rs.) 711.80
BID PRICE (QTY) 705.05 (35)
OFFER PRICE (QTY) 711.80 (37)
VOLUME 263
TODAY'S LOW / HIGH (Rs.)711.80 711.80
52 WK LOW / HIGH (Rs.)270.55 747.9
NSE709.908.75 (+1.25 %)
PREV CLOSE( Rs. ) 701.15
OPEN PRICE (Rs.) 709.90
BID PRICE (QTY) 709.00 (100)
OFFER PRICE (QTY) 709.90 (182)
VOLUME 2846
TODAY'S LOW / HIGH(Rs.) 709.90 709.90
52 WK LOW / HIGH (Rs.)270.4 748

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
363015.70
332323.10
124486.00
131469.20
136949.40
     Sales
358561.10
326966.80
121921.60
126279.30
132586.60
     Job Work/ Contract Receipts
318.30
345.50
1259.80
2422.50
2070.30
     Processing Charges / Service Income
982.40
935.40
667.70
842.90
727.60
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
3153.90
4075.40
636.90
1924.50
1564.90
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
356970.30
327326.50
121884.60
129508.70
135573.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-8541.90
-12806.00
1136.40
-1272.30
-2177.20
Raw Material Consumed
253263.10
226115.10
76951.40
87057.20
93929.40
     Opening Raw Materials
19163.50
5260.90
3050.10
2243.20
5596.60
     Purchases Raw Materials
242888.30
237108.00
76792.70
82985.50
83595.20
     Closing Raw Materials
13231.50
19163.50
5260.90
3050.10
2243.20
     Other Direct Purchases / Brought in cost
4442.80
2909.70
2369.50
4878.60
6980.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20382.30
17425.10
6336.30
7926.10
7323.80
     Electricity & Power
20382.30
17425.10
6336.30
7926.10
7323.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5088.40
5096.70
1701.90
1862.80
1754.80
     Salaries, Wages & Bonus
4526.80
4673.50
1548.90
1683.00
1596.10
     Contributions to EPF & Pension Funds
285.30
245.50
85.00
88.90
73.90
     Workmen and Staff Welfare Expenses
276.30
177.70
68.00
90.90
84.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
40038.40
31995.70
17625.80
18829.20
19372.20
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
19955.50
15768.40
9837.90
9579.00
8426.90
     Repairs and Maintenance
768.00
846.80
377.20
383.20
472.90
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
19314.90
15380.50
7410.70
8867.00
10472.40
General and Administration Expenses
2287.70
1800.20
1359.00
1223.80
1410.40
     Rent , Rates & Taxes
200.30
147.80
222.20
210.20
125.30
     Insurance
423.20
353.10
164.20
123.40
95.00
     Printing and stationery
130.20
109.50
40.20
51.80
49.90
     Professional and legal fees
909.30
613.10
804.80
574.30
681.80
     Traveling and conveyance
242.90
83.10
16.20
48.50
60.90
     Other Administration
381.80
493.60
111.40
215.60
397.50
Selling and Distribution Expenses
8224.60
6204.50
2145.90
2309.90
2027.60
     Advertisement & Sales Promotion
349.60
64.40
1.00
9.30
8.60
     Sales Commissions & Incentives
384.60
583.00
165.50
321.00
152.70
     Freight and Forwarding
5124.80
4521.30
1719.90
1729.50
1576.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2365.60
1035.80
259.50
250.10
289.70
Miscellaneous Expenses
1074.30
3197.60
386.00
177.20
286.60
     Bad debts /advances written off
53.30
42.60
24.50
8.60
57.10
     Provision for doubtful debts
21.10
180.90
146.30
10.80
20.90
     Losson disposal of fixed assets(net)
NA
NA
1.20
NA
3.40
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
999.90
2974.10
214.00
157.80
205.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
321816.90
279028.90
107642.70
118113.90
123927.60
Operating Profit (Excl OI)
35153.40
48297.60
14241.90
11394.80
11645.70
Other Income
1970.40
3314.00
409.00
398.90
326.10
     Interest Received
496.50
270.50
213.90
223.20
187.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
4.70
NA
NA
     Profits on sale of Investments
19.00
5.10
NA
NA
0.20
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
707.50
2607.20
NA
NA
NA
     Others
747.40
431.20
190.40
175.70
138.90
Operating Profit
37123.80
51611.60
14650.90
11793.70
11971.80
Interest
3246.20
3436.90
4800.80
5855.30
6368.70
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
2522.90
2761.60
4044.10
4967.60
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
560.80
517.40
676.00
803.70
665.40
     Other Interest
162.50
157.90
80.70
84.00
5703.30
PBDT
33877.60
48174.70
9850.10
5938.40
5603.10
Depreciation
7237.50
7591.10
4029.60
4251.60
3515.00
Profit Before Taxation & Exceptional Items
26640.10
40583.60
5820.50
1686.80
2088.10
Exceptional Income / Expenses
NA
NA
1024.10
44.40
6.70
Profit Before Tax
27739.70
41590.40
6896.70
1652.60
2217.10
Provision for Tax
6901.40
10496.50
2702.10
926.40
766.00
     Current Income Tax
7001.10
7812.60
7.30
12.60
27.30
     Deferred Tax
-179.40
2661.30
2692.30
724.30
791.30
     Other taxes
79.70
22.60
2.50
189.50
-52.60
Profit After Tax
20838.30
31093.90
4194.60
726.20
1451.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
306.70
-305.70
-2.30
-13.00
-27.30
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
21145.00
30788.20
4192.30
713.20
1423.80
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
55472.90
24707.70
15093.00
14162.90
11878.90
Appropriations
76617.90
55495.90
19285.30
14876.10
13302.70
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
30.40
23.00
-272.70
-216.90
-217.40
Equity Dividend %
125.00
NA
NA
NA
NA
Earnings Per Share
25.68
58.59
8.60
1.46
2.97
Adjusted EPS
25.68
58.59
8.60
1.46
2.97