Profit Loss Account | Ipca Laboratories Ltd. | R Wadiwala Securities Pvt Ltd

IPCA LABORATORIES LTD.

NSE : IPCALABBSE : 524494ISIN CODE : INE571A01038Industry : Pharmaceuticals & DrugsHouse : Ipca Laboratories
BSE1459.302.15 (+0.15 %)
PREV CLOSE (Rs.) 1457.15
OPEN PRICE (Rs.) 1447.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10973
TODAY'S LOW / HIGH (Rs.)1416.00 1461.40
52 WK LOW / HIGH (Rs.)1200 1757.65
NSE1459.104.5 (+0.31 %)
PREV CLOSE( Rs. ) 1454.60
OPEN PRICE (Rs.) 1449.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1459.10 (368)
VOLUME 237723
TODAY'S LOW / HIGH(Rs.) 1416.00 1463.50
52 WK LOW / HIGH (Rs.)1168.2 1755.9

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
89395.90
77050.40
62443.20
58297.90
54199.90
     Sales
87204.90
74642.10
60621.40
56296.90
52613.40
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
1341.10
1582.00
1447.10
1367.70
1046.60
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
849.90
826.30
374.70
633.30
539.90
Less: Excise Duty
427.80
426.10
400.60
330.50
250.50
Net Sales
88968.10
76624.30
62042.60
57967.40
53949.40
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-460.50
-1306.40
1006.70
-1296.50
-1947.90
Raw Material Consumed
24906.60
23823.70
19788.30
19204.30
17427.70
     Opening Raw Materials
8898.70
6592.90
6884.90
5784.90
5067.70
     Purchases Raw Materials
19765.50
21228.80
14524.40
15501.30
14885.40
     Closing Raw Materials
9235.40
8898.70
6592.90
6884.90
5784.90
     Other Direct Purchases / Brought in cost
5477.80
4900.70
4971.90
4803.00
3259.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3512.30
3339.70
2837.40
2421.20
2071.00
     Electricity & Power
3448.90
3271.30
2762.70
2351.70
2005.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
63.40
68.40
74.70
69.50
65.30
Employee Cost
19839.90
17084.30
12876.40
11773.90
10135.70
     Salaries, Wages & Bonus
18091.60
15480.40
11682.80
10562.50
9020.60
     Contributions to EPF & Pension Funds
829.00
788.50
598.70
552.70
504.90
     Workmen and Staff Welfare Expenses
366.40
338.70
269.30
371.70
322.50
     Other Employees Cost
552.90
476.70
325.60
287.00
287.70
Other Manufacturing Expenses
9660.40
8929.90
6556.60
6100.30
5242.10
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
2773.90
2450.80
1902.70
1687.70
1431.40
     Packing Material Consumed
3594.50
3506.60
2531.60
2484.30
2053.70
     Other Mfg Exp
3292.00
2972.50
2122.30
1928.30
1757.00
General and Administration Expenses
3873.90
3450.50
2961.00
2613.40
2422.20
     Rent , Rates & Taxes
386.70
360.30
294.40
274.90
251.70
     Insurance
351.80
358.80
260.50
241.90
210.30
     Printing and stationery
255.70
167.00
175.70
213.00
172.20
     Professional and legal fees
1126.40
949.30
685.80
651.30
936.10
     Traveling and conveyance
371.30
344.80
316.10
149.90
70.60
     Other Administration
1382.00
1270.30
1228.50
1082.40
781.30
Selling and Distribution Expenses
9174.10
7458.70
5954.70
4028.10
3248.60
     Advertisement & Sales Promotion
5152.10
4584.90
3942.10
2228.90
1572.80
     Sales Commissions & Incentives
588.90
378.50
436.80
321.00
525.40
     Freight and Forwarding
3433.10
2495.30
1575.80
1478.20
1150.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1756.10
1203.40
1028.80
546.50
537.70
     Bad debts /advances written off
11.30
6.60
25.50
8.00
9.40
     Provision for doubtful debts
26.70
1.70
0.10
3.60
2.50
     Losson disposal of fixed assets(net)
37.00
9.30
28.40
123.00
36.70
     Losson foreign exchange fluctuations
NA
NA
315.10
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
4.60
     Other Miscellaneous Expenses
1681.10
1185.80
659.70
411.90
484.50
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
72262.80
63983.80
53009.90
45391.20
39137.10
Operating Profit (Excl OI)
16705.30
12640.50
9032.70
12576.20
14812.30
Other Income
1513.20
1843.60
1517.70
1217.20
1291.90
     Interest Received
351.20
629.30
793.50
341.70
369.50
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
27.60
6.20
160.50
9.10
8.10
     Profits on sale of Investments
311.80
335.00
127.80
98.30
106.00
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
330.10
329.50
NA
307.90
413.00
     Others
492.50
543.60
435.90
460.20
395.30
Operating Profit
18218.50
14484.10
10550.40
13793.40
16104.20
Interest
878.40
1407.50
481.90
112.00
122.70
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
35.20
34.60
31.00
39.60
36.60
     Other Interest
843.20
1372.90
450.90
72.40
86.10
PBDT
17340.10
13076.60
10068.50
13681.40
15981.50
Depreciation
3978.20
3572.40
2615.60
2324.20
2091.70
Profit Before Taxation & Exceptional Items
13361.90
9504.20
7452.90
11357.20
13889.80
Exceptional Income / Expenses
-2050.50
-1077.50
NA
NA
NA
Profit Before Tax
11311.40
8426.70
7452.90
11357.20
13889.80
Provision for Tax
3436.10
3134.60
2533.60
2247.70
2401.40
     Current Income Tax
3731.40
3132.40
2301.40
2070.10
2486.50
     Deferred Tax
-284.40
32.80
230.00
172.60
-85.00
     Other taxes
-10.90
-30.60
2.20
5.00
-0.10
Profit After Tax
7875.30
5292.10
4919.30
9109.50
11488.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-475.60
244.30
-76.70
-57.10
-11.30
Share of Associate
-22.90
-62.90
-129.40
-211.60
-77.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
7376.80
5473.50
4713.20
8840.80
11400.10
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
48993.50
44040.10
40360.60
32477.50
22092.30
Appropriations
56370.30
49513.60
45073.80
41318.30
33492.40
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
549.60
12.70
18.90
-57.10
0.10
Equity Dividend %
400.00
400.00
400.00
400.00
400.00
Earnings Per Share
29.08
21.57
18.58
34.85
89.87
Adjusted EPS
29.08
21.57
18.58
34.85
44.94