Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
466.90
683.70
625.90
563.60
787.60
Sales
466.90
683.70
625.90
563.60
787.60
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
466.90
683.70
625.90
563.60
787.60
Increase/Decrease in Stock
12.50
-75.50
-40.80
-2.00
-15.80
Raw Material Consumed
200.10
255.30
272.90
244.30
361.20
Opening Raw Materials
21.40
25.60
33.10
39.80
26.90
Purchases Raw Materials
200.20
251.10
265.40
237.60
374.10
Closing Raw Materials
21.50
21.40
25.60
33.10
39.80
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.40
55.20
65.70
54.10
82.70
Electricity & Power
20.40
55.20
65.70
54.10
82.70
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
25.90
42.20
24.20
28.80
74.60
Salaries, Wages & Bonus
25.90
41.20
22.80
26.70
68.40
Contributions to EPF & Pension Funds
NA
0.60
1.10
1.30
2.80
Workmen and Staff Welfare Expenses
NA
0.40
0.30
0.60
0.50
Other Employees Cost
0.00
0.00
0.00
0.20
2.90
Other Manufacturing Expenses
1.40
1.50
0.70
1.70
1.10
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
NA
NA
Repairs and Maintenance
1.40
1.50
0.70
1.70
1.10
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
20.30
26.30
29.20
27.40
35.50
Rent , Rates & Taxes
2.70
7.90
5.40
1.60
2.30
Insurance
0.40
0.50
1.10
0.80
1.10
Printing and stationery
0.10
0.10
0.20
0.10
0.30
Professional and legal fees
8.20
9.00
3.10
3.20
2.50
Traveling and conveyance
3.20
3.20
2.40
3.80
4.20
Other Administration
5.70
5.60
17.00
17.90
25.10
Selling and Distribution Expenses
77.40
153.00
117.50
108.40
88.30
Advertisement & Sales Promotion
0.10
NA
0.10
0.10
0.20
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
15.90
22.10
24.10
19.10
3.60
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
61.40
130.90
93.30
89.20
84.50
Miscellaneous Expenses
1.90
692.80
0.90
0.60
1.20
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
NA
NA
Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
1.90
692.80
0.90
0.60
1.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
359.90
1150.80
470.30
463.30
628.80
Operating Profit (Excl OI)
107.00
-467.10
155.60
100.30
158.80
Other Income
5.60
291.40
29.10
18.80
44.50
Interest Received
0.70
0.20
8.50
0.60
0.60
Dividend Received
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
NA
NA
NA
NA
NA
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
4.90
291.20
20.60
18.20
43.90
Operating Profit
112.60
-175.70
184.70
119.10
203.30
Interest
6.70
3.30
3.60
2.30
2.80
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
NA
NA
NA
NA
NA
Other Interest
6.70
3.30
3.60
2.30
2.80
PBDT
105.90
-179.00
181.10
116.80
200.50
Depreciation
63.40
68.10
67.40
104.60
114.60
Profit Before Taxation & Exceptional Items
42.50
-247.10
113.70
12.20
85.90
Exceptional Income / Expenses
NA
NA
835.50
NA
NA
Profit Before Tax
42.50
-247.10
949.20
12.20
85.90
Provision for Tax
-6.50
-5.10
-3.20
-13.00
-13.30
Current Income Tax
NA
NA
NA
NA
NA
Deferred Tax
-6.50
-5.10
-3.20
-13.00
-13.30
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.00
-242.00
952.40
25.20
99.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
49.00
-242.00
952.40
25.20
99.20
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
281.80
523.80
-428.60
-453.80
-553.00
Appropriations
330.80
281.80
523.80
-428.60
-453.80
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.85
-4.18
16.46
0.44
1.71
Adjusted EPS
0.78
-3.84
15.13
0.40
1.58