Profit Loss Account | Hero MotoCorp Ltd. | R Wadiwala Securities Pvt Ltd

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE5959.850.85 (+0.01 %)
PREV CLOSE (Rs.) 5959.00
OPEN PRICE (Rs.) 5957.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16197
TODAY'S LOW / HIGH (Rs.)5875.00 5975.00
52 WK LOW / HIGH (Rs.)3322.6 6390
NSE5959.50-0.5 (-0.01 %)
PREV CLOSE( Rs. ) 5960.00
OPEN PRICE (Rs.) 5939.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 5959.50 (8)
VOLUME 652031
TODAY'S LOW / HIGH(Rs.) 5876.50 5976.50
52 WK LOW / HIGH (Rs.)3344 6388.5

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
416997.40
384204.20
348143.30
300811.40
314439.90
     Sales
410728.70
377879.70
339561.30
290491.20
305072.40
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
4159.40
4428.60
4375.40
4583.80
4291.50
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
2109.30
1895.90
4206.60
5736.40
5076.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
409234.20
377886.20
341583.80
295512.80
309591.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-2443.40
1883.50
-1636.90
286.70
-2555.70
Raw Material Consumed
270504.50
252723.50
240895.30
208696.00
219869.50
     Opening Raw Materials
8957.70
7171.20
5947.60
8845.40
6357.30
     Purchases Raw Materials
264935.90
249668.00
241644.60
205346.20
222046.20
     Closing Raw Materials
8868.20
8957.70
7171.20
5955.10
8845.40
     Other Direct Purchases / Brought in cost
5479.10
4842.00
474.30
459.50
311.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1311.30
1201.80
1145.60
1097.20
1138.90
     Electricity & Power
1311.30
1201.80
1145.60
1097.20
1138.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23649.30
21540.90
19610.80
17681.00
17349.30
     Salaries, Wages & Bonus
19979.80
18156.30
16780.30
15163.10
14991.80
     Contributions to EPF & Pension Funds
1687.10
1533.20
1432.60
1317.50
1236.50
     Workmen and Staff Welfare Expenses
1825.80
1614.00
1237.50
1100.40
1032.40
     Other Employees Cost
156.60
237.40
160.40
100.00
88.60
Other Manufacturing Expenses
10591.40
9280.80
7791.60
6610.70
6273.10
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
1995.90
1722.10
1546.70
1469.90
1349.90
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
8595.50
7558.70
6244.90
5140.80
4923.20
General and Administration Expenses
1284.70
1341.00
1391.60
1332.20
1234.90
     Rent , Rates & Taxes
432.30
518.00
593.20
558.70
518.00
     Insurance
801.40
768.40
762.00
742.80
689.30
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
51.00
54.60
36.40
30.70
27.60
Selling and Distribution Expenses
23533.60
20595.70
18620.10
16987.40
15666.00
     Advertisement & Sales Promotion
12928.60
10895.40
8917.60
7504.50
6060.00
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
10605.00
9700.30
9702.50
9482.90
9606.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23123.60
17528.40
14071.40
9395.30
10590.50
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
84.10
196.60
103.30
7.40
463.20
     Losson disposal of fixed assets(net)
41.50
55.70
48.30
102.30
46.70
     Losson foreign exchange fluctuations
378.00
NA
473.50
126.00
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
22620.00
17276.10
13446.30
9159.60
10080.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
351555.00
326095.60
301889.50
262086.50
269566.50
Operating Profit (Excl OI)
57679.20
51790.60
39694.30
33426.30
40025.40
Other Income
10440.80
8667.50
5690.10
5550.10
5579.00
     Interest Received
4457.40
3013.10
2608.10
1890.50
1004.20
     Dividend Received
228.80
185.90
22.80
16.70
13.90
     Profit on sale of Fixed Assets
22.50
62.70
55.60
6.20
8.90
     Profits on sale of Investments
1585.70
1208.20
1118.00
1091.10
1690.70
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
167.50
0.50
307.40
3.60
     Others
4146.40
4030.10
1885.10
2238.20
2857.70
Operating Profit
68120.00
60458.10
45384.40
38976.40
45604.40
Interest
706.50
763.70
1048.80
531.00
464.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
479.70
550.80
827.20
250.50
226.30
     Intereston Fixed deposits
31.00
30.30
28.30
27.00
25.00
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
195.80
182.60
193.30
253.50
212.80
PBDT
67413.50
59694.40
44335.60
38445.40
45140.30
Depreciation
6466.70
5990.00
5730.50
5873.80
6181.50
Profit Before Taxation & Exceptional Items
60946.80
53704.40
38605.10
32571.60
38958.80
Exceptional Income / Expenses
NA
-1599.90
NA
NA
NA
Profit Before Tax
59335.60
50902.00
38636.20
30581.10
38493.20
Provision for Tax
15577.50
13480.40
10637.20
7290.60
9132.70
     Current Income Tax
14480.20
12641.80
9476.90
8054.40
9313.80
     Deferred Tax
1097.30
838.60
1160.30
-763.80
-181.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43758.10
37421.60
27999.00
23290.50
29360.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.70
26.70
100.60
-121.70
-183.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
43784.80
37448.30
28099.60
23168.80
29177.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
148705.10
138627.90
130600.50
126487.00
116520.60
Appropriations
192489.90
176076.20
158700.10
149655.80
145698.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
8206.90
7378.90
7082.60
7066.60
5226.50
Equity Dividend %
8250.00
7000.00
5000.00
4750.00
5250.00
Earnings Per Share
218.92
187.34
140.60
115.96
146.03
Adjusted EPS
218.92
187.34
140.60
115.96
146.03