Profit Loss Account | HEG Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY14310.80  -524.05 (-3.53%)
SENSEX47883.38  -1707.94 (-3.44%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

HEG LTD.

NSE : HEGBSE : 509631ISIN CODE : INE545A01016Industry : Electrodes & Welding EquipmentHouse : Bhilwara
BSE2045.60-227.25 (-10 %)
PREV CLOSE (Rs.) 2272.85
OPEN PRICE (Rs.) 2191.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 91663
TODAY'S LOW / HIGH (Rs.)2045.60 2191.05
52 WK LOW / HIGH (Rs.)625 2564
NSE2044.80-227.2 (-10 %)
PREV CLOSE( Rs. ) 2272.00
OPEN PRICE (Rs.) 2189.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2044.80 (11498)
VOLUME 641353
TODAY'S LOW / HIGH(Rs.) 2044.80 2190.00
52 WK LOW / HIGH (Rs.)624.5 2580

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
21490.20
65928.30
27584.00
10872.80
11018.10
     Sales
20841.10
64291.10
26654.20
8585.10
8856.90
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
649.10
1637.10
929.80
2287.60
2161.20
Less: Excise Duty
NA
NA
83.40
359.80
401.50
Net Sales
21490.20
65928.30
27500.70
8600.40
8695.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
629.50
-4970.60
-2920.50
-988.10
-1218.60
Raw Material Consumed
15581.30
16118.40
5758.10
3427.70
3322.40
     Opening Raw Materials
2654.60
1294.20
177.00
438.00
634.60
     Purchases Raw Materials
15271.50
17478.80
6875.30
3037.50
3125.90
     Closing Raw Materials
2344.80
2654.60
1294.20
177.00
438.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
129.30
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1658.30
1840.00
3592.60
2632.30
2398.50
     Electricity & Power
1658.30
1840.00
3592.60
2632.30
2398.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
656.00
1975.70
1124.40
587.80
625.80
     Salaries, Wages & Bonus
559.30
1889.50
1039.10
470.60
489.50
     Contributions to EPF & Pension Funds
53.60
50.80
46.10
76.20
74.30
     Workmen and Staff Welfare Expenses
43.10
35.40
39.10
41.00
62.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1374.50
1825.90
1336.10
1204.70
1252.60
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
44.70
49.00
31.40
23.20
24.30
     Repairs and Maintenance
487.90
605.90
535.30
335.60
416.40
     Packing Material Consumed
NA
NA
NA
133.40
126.20
     Other Mfg Exp
842.00
1171.00
769.30
712.50
685.70
General and Administration Expenses
400.00
511.40
297.20
147.20
143.70
     Rent , Rates & Taxes
26.10
33.00
20.60
20.50
16.60
     Insurance
88.60
89.20
36.40
26.50
30.30
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
74.80
125.80
41.70
51.80
49.80
     Traveling and conveyance
41.00
40.90
23.20
31.40
32.90
     Other Administration
210.40
263.50
198.60
48.50
47.00
Selling and Distribution Expenses
826.70
1568.50
1205.80
675.00
709.30
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
142.90
286.20
317.50
86.10
70.50
     Freight and Forwarding
641.20
1265.70
866.00
576.90
638.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
42.60
16.60
22.30
12.00
0.00
Miscellaneous Expenses
422.20
476.40
119.50
111.60
132.50
     Bad debts /advances written off
7.90
2.20
20.50
6.00
4.90
     Provision for doubtful debts
NA
53.50
NA
32.70
62.40
     Losson disposal of fixed assets(net)
8.80
33.50
NA
5.50
3.70
     Losson foreign exchange fluctuations
NA
104.40
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
405.60
282.80
99.00
67.30
61.50
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
21548.50
19345.80
10513.10
7798.30
7366.20
Operating Profit (Excl OI)
-58.30
46582.50
16987.50
802.20
1328.80
Other Income
1437.60
1091.90
349.30
76.50
76.90
     Interest Received
359.20
497.50
4.20
2.20
3.70
     Dividend Received
12.50
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
32.10
NA
NA
     Profits on sale of Investments
732.50
514.90
0.50
NA
NA
     Provision Written Back
45.50
25.60
121.20
30.60
15.60
     Foreign Exchange Gains
153.20
NA
147.30
5.20
35.90
     Others
134.80
54.00
44.00
38.40
21.80
Operating Profit
1379.30
47674.40
17336.90
878.60
1405.70
Interest
365.10
179.70
564.20
547.20
603.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
241.70
179.70
169.40
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
365.10
179.70
322.50
367.50
433.70
PBDT
1014.20
47494.70
16772.70
331.50
802.60
Depreciation
721.30
723.90
725.60
739.20
793.00
Profit Before Taxation & Exceptional Items
292.90
46770.80
16047.10
-407.70
9.60
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
292.90
46770.80
16047.10
-407.70
9.60
Provision for Tax
-240.80
16266.50
5233.70
92.70
85.10
     Current Income Tax
NA
16203.30
5135.50
NA
NA
     Deferred Tax
-239.00
73.00
98.10
81.50
57.10
     Other taxes
-240.80
136.20
196.30
92.70
85.10
Profit After Tax
533.70
30504.30
10813.40
-500.50
-75.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
142.60
-242.70
180.00
59.60
119.60
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
676.30
30261.60
10993.40
-440.80
44.10
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
36273.00
13296.20
3745.60
4186.50
8311.00
Appropriations
36949.30
43557.80
14739.00
3745.60
8355.20
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
244.00
NA
NA
     Other Appropriation
2524.80
6072.40
NA
NA
173.30
Equity Dividend %
250.00
800.00
800.00
NA
NA
Earnings Per Share
18.00
784.00
275.00
-11.00
1.00
Adjusted EPS
18.00
784.00
275.00
-11.00
1.00