Profit Loss Account | HBG Hotels Ltd. | R Wadiwala Securities Pvt Ltd

HBG HOTELS LTD.

NSE : NABSE : 537839ISIN CODE : INE977M01024Industry : Hotel, Resort & RestaurantsHouse : Private
BSE129.20-7.8 (-5.69 %)
PREV CLOSE (Rs.) 137.00
OPEN PRICE (Rs.) 128.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30502
TODAY'S LOW / HIGH (Rs.)128.00 136.80
52 WK LOW / HIGH (Rs.) 123.1308
NSE
This Company is not listed in NSE

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Operating Income
285.91
274.71
258.59
     Rooms / Restaurant / Banquets
261.47
250.49
237.29
     Communication Services
NA
NA
NA
     Food & Beverages
24.45
24.14
21.01
     Other Operational Income
0.00
0.07
0.29
Less: Excise Duty
NA
NA
NA
Operating Income (Net)
285.91
274.71
258.59
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
Foods, Beverages Consumed
30.37
22.38
16.88
     Opening Raw Materials
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
     Other raw material cost
30.37
22.38
16.88
Power & Fuel Cost
17.10
17.48
17.50
     Electricity & Power
17.10
17.48
17.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
69.85
56.29
46.40
     Salaries, Wages & Bonus
55.98
44.45
36.41
     Contributions to EPF & Pension Funds
NA
NA
NA
     Workmen and Staff Welfare Expenses
13.87
11.84
9.99
     Other Employees Cost
0.00
0.00
0.00
Other Operating & Servicing Cost
47.25
62.25
56.01
     Linen & Room Supplies
45.40
60.73
55.46
     Catering Supplies
NA
NA
NA
     Repairs and Maintenance
0.00
NA
0.00
     Laundry & Washing Expenses
NA
NA
NA
     Music,Banquets and Restaurants
NA
NA
NA
     Other Operating Expenses
1.86
1.52
0.55
Selling and Administration Expenses
82.87
76.47
78.28
     Rent , Rates & Taxes
0.00
NA
0.00
     Insurance
0.42
0.45
0.45
     Printing and stationery
0.61
0.71
0.29
     Professional and legal fees
21.77
27.75
22.66
     Freight outwards
0.07
0.24
0.78
     Packing expenses
NA
NA
NA
     Commission, Brokerage & Discounts
2.88
2.75
0.94
     Advertisement & Sales Promotion
3.53
1.67
0.98
     Other Selling & administrative Expenses
53.58
42.90
52.18
Miscellaneous Expenses
0.27
0.11
0.11
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
0.27
0.11
0.11
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
247.72
234.98
215.18
Operating Profit (Excl OI)
38.20
39.73
43.41
Other Income
66.12
20.74
3.74
     Interest Received
0.05
0.01
0.02
     Dividend Received
NA
0.00
0.08
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
0.15
NA
     Foreign Exchange Gains
NA
NA
NA
     Provision Written Back
NA
NA
0.16
     Others
66.07
20.58
3.48
Operating Profit
104.32
60.47
47.15
Interest
17.40
16.28
15.58
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
0.91
1.44
0.33
     Other Interest
16.49
14.84
15.25
PBDT
86.92
44.19
31.57
Depreciation
18.29
19.60
21.65
Profit Before Taxation & Exceptional Items
68.63
24.59
9.92
Exceptional Income / Expenses
506.54
1946.82
NA
Profit Before Tax
575.17
1971.41
9.92
Provision for Tax
14.37
7.36
3.13
     Current Income Tax
14.37
6.15
2.48
     Deferred Tax
NA
1.21
0.65
     Other taxes
0.00
0.00
0.00
Profit After Tax
560.80
1964.05
6.79
Extra items
0.00
0.00
0.00
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
560.80
1964.05
6.79
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
1991.42
27.37
19.76
Appropriations
2552.22
1991.42
26.55
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
2552.22
1991.42
26.55
Equity Dividend %
1.50
2.50
NA
Earnings Per Share
30.25
140.45
0.49
Adjusted EPS
30.25
140.45
0.49