Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Income
30.55
38.16
43.60
48.73
47.12
Broadcasting Revenue
NA
NA
NA
NA
NA
Advertising Revenue
NA
NA
NA
NA
NA
Subscription income
NA
NA
NA
NA
NA
Income from content / Event Shows/ Films
NA
NA
NA
NA
NA
Other Operational Income
30.55
38.16
43.60
48.73
47.12
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
30.55
38.16
43.60
48.73
47.12
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
NA
NA
NA
NA
NA
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.21
0.32
0.05
0.09
0.40
Electricity & Power
0.21
0.32
0.05
0.09
0.40
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.26
6.19
5.81
4.46
5.22
Salaries, Wages & Bonus
5.65
5.75
5.41
4.05
4.80
Contributions to EPF & Pension Funds
0.55
0.36
0.36
0.32
0.33
Workmen and Staff Welfare Expenses
0.06
0.07
0.03
0.09
0.09
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
8.85
10.13
11.96
11.77
14.76
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
NA
NA
Program Production Expenses
8.31
9.47
11.10
9.88
12.28
Telecasting Expenses
NA
NA
NA
NA
NA
Programs and Films rights
NA
NA
NA
NA
NA
Repairs and Maintenance
0.06
0.06
0.09
0.95
0.85
Packing Material Consumed
NA
NA
NA
NA
NA
Other Production expenses
0.48
0.60
0.76
0.95
1.63
General and Administration Expenses
9.44
8.74
8.24
6.62
6.85
Rent , Rates & Taxes
1.33
0.83
0.71
0.80
0.82
Insurance
0.34
0.50
0.32
0.17
0.06
Printing and stationery
0.24
0.15
0.09
0.09
0.70
Professional and legal fees
1.63
1.98
1.76
1.05
1.26
Other Administration
5.90
5.27
5.36
4.52
4.01
Selling and Distribution Expenses
1.31
1.66
1.86
2.42
2.77
Advertisement & Sales Promotion
0.00
0.14
0.17
0.25
0.27
Sales Commissions & Incentives
1.31
1.53
1.69
2.17
2.49
Freight and Forwarding
NA
NA
NA
NA
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.16
0.16
20.09
19.82
1.55
Bad debts /advances written off
NA
NA
20.00
19.34
NA
Provision for doubtful debts
NA
NA
NA
NA
0.40
Losson disposal of fixed assets(net)
NA
NA
NA
0.41
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
0.16
0.16
0.09
0.07
1.15
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
26.22
27.19
48.00
45.18
31.55
Operating Profit (Excl OI)
4.33
10.97
-4.40
3.55
15.57
Other Income
0.68
0.77
20.53
21.94
1.86
Interest Received
0.23
0.34
0.52
0.13
0.66
Dividend Received
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
0.44
0.43
0.02
2.47
1.19
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
0.01
0.00
20.00
19.34
0.01
Operating Profit
5.01
11.74
16.13
25.49
17.43
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
NA
NA
NA
NA
NA
Other Interest
0.00
0.00
0.66
1.65
2.54
PBDT
5.01
11.74
15.47
23.84
14.89
Depreciation
1.64
1.71
1.76
2.24
12.87
Profit Before Taxation & Exceptional Items
3.37
10.03
13.72
21.61
2.02
Exceptional Income / Expenses
NA
NA
NA
NA
-1.45
Profit Before Tax
2.56
9.41
13.72
21.61
0.57
Provision for Tax
0.86
1.44
3.01
-15.07
NA
Current Income Tax
NA
NA
NA
NA
NA
Deferred Tax
0.86
1.44
3.67
-15.70
NA
Other taxes
0.00
0.00
-0.65
0.63
0.00
Profit After Tax
1.70
7.97
10.70
36.68
0.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
-0.01
0.29
-0.35
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1.70
7.97
10.70
36.97
0.22
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-79.98
-88.01
-98.74
-135.46
-135.85
Appropriations
-78.28
-80.04
-88.04
-98.48
-135.63
General Reserve
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
-78.28
-80.04
-88.04
-98.48
-135.63
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.21
0.98
1.32
4.56
0.03
Adjusted EPS
0.21
0.98
1.32
4.56
0.03