Profit Loss Account | E.I.D. - Parry (India) Ltd. | R Wadiwala Securities Pvt Ltd

E.I.D. - PARRY (INDIA) LTD.

NSE : EIDPARRYBSE : 500125ISIN CODE : INE126A01031Industry : SugarHouse : Murugappa Chettiar
BSE635.950.5 (+0.08 %)
PREV CLOSE (Rs.) 635.45
OPEN PRICE (Rs.) 643.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2365
TODAY'S LOW / HIGH (Rs.)622.05 643.00
52 WK LOW / HIGH (Rs.)452.55 663.75
NSE635.95-0.45 (-0.07 %)
PREV CLOSE( Rs. ) 636.40
OPEN PRICE (Rs.) 639.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 635.95 (166)
VOLUME 22829
TODAY'S LOW / HIGH(Rs.) 634.10 640.00
52 WK LOW / HIGH (Rs.)452.35 663

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
352438.00
235210.60
185952.50
171289.20
165555.30
     Sales
206814.80
166532.70
151033.20
137107.90
132917.10
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
36.00
61.70
41.00
38.90
46.10
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
145587.20
68616.20
34878.30
34142.40
32592.10
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
352438.00
235210.60
185952.50
171289.20
165555.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-9517.90
-1482.00
5936.80
4780.80
-10453.40
Raw Material Consumed
288631.70
177685.20
126406.80
116818.90
130028.00
     Opening Raw Materials
16262.80
9899.30
9866.60
20186.70
12624.20
     Purchases Raw Materials
241708.40
159129.10
104593.70
92956.80
115418.60
     Closing Raw Materials
16621.80
16262.80
9899.30
9866.60
20186.70
     Other Direct Purchases / Brought in cost
47282.30
24919.60
21845.80
13542.00
22171.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5171.10
4165.30
3674.90
3396.60
2964.00
     Electricity & Power
5171.10
4165.30
3674.90
3396.60
2964.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8660.50
7674.30
7229.80
6619.70
5933.20
     Salaries, Wages & Bonus
7175.50
6410.00
6134.00
5505.90
4828.90
     Contributions to EPF & Pension Funds
590.00
553.20
528.80
464.10
402.20
     Workmen and Staff Welfare Expenses
784.20
683.60
513.10
585.30
616.00
     Other Employees Cost
110.80
27.50
53.90
64.40
86.10
Other Manufacturing Expenses
5736.80
4425.40
3601.90
3145.20
3369.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
34.40
28.10
NA
NA
NA
     Repairs and Maintenance
2752.80
2221.10
1821.00
1694.00
1623.80
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
2949.60
2176.20
1780.90
1451.20
1745.20
General and Administration Expenses
16074.80
13434.50
16525.50
15994.60
17329.20
     Rent , Rates & Taxes
630.90
464.70
550.00
615.10
1351.80
     Insurance
575.20
528.80
445.20
355.20
229.50
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
462.80
513.90
411.50
506.40
457.20
     Traveling and conveyance
56.30
32.80
NA
NA
NA
     Other Administration
14349.60
11894.30
15118.80
14517.90
15290.70
Selling and Distribution Expenses
670.60
640.00
142.90
170.80
118.80
     Advertisement & Sales Promotion
670.60
640.00
142.90
170.80
118.80
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6819.20
4919.00
1623.90
1484.70
1815.60
     Bad debts /advances written off
32.50
13.70
12.20
4.60
10.30
     Provision for doubtful debts
84.90
110.10
378.60
151.50
149.20
     Losson disposal of fixed assets(net)
NA
4.30
NA
11.50
53.80
     Losson foreign exchange fluctuations
1639.50
299.80
526.40
1102.00
1446.50
     Losson sale of non-trade current investments
NA
NA
393.30
NA
NA
     Other Miscellaneous Expenses
5062.30
4491.10
313.40
215.10
155.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
322246.80
211461.70
165142.50
152411.30
151104.40
Operating Profit (Excl OI)
30191.20
23748.90
20810.00
18877.90
14450.90
Other Income
2137.00
2531.30
1356.30
1302.30
1123.20
     Interest Received
1641.60
1062.10
479.20
451.20
441.60
     Dividend Received
8.60
6.10
5.80
12.30
4.80
     Profit on sale of Fixed Assets
117.20
NA
65.40
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
60.80
411.90
338.80
19.00
98.60
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
308.80
1051.20
467.10
819.80
578.20
Operating Profit
32328.20
26280.20
22166.30
20180.20
15574.10
Interest
2982.00
1519.10
2356.10
4304.90
4245.10
     InterestonDebenture / Bonds
NA
10.70
243.00
98.10
117.90
     Interest on Term Loan
2330.00
859.80
1508.10
3626.00
3940.60
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
231.30
186.50
186.90
159.80
175.30
     Other Interest
420.70
462.10
418.10
421.00
11.30
PBDT
29346.20
24761.10
19810.20
15875.30
11329.00
Depreciation
3764.70
3339.90
3317.00
3189.60
2723.30
Profit Before Taxation & Exceptional Items
25581.50
21421.20
16493.20
12685.70
8605.70
Exceptional Income / Expenses
442.00
-137.30
-1120.80
NA
-238.50
Profit Before Tax
25642.50
21291.10
15393.20
12662.40
8369.50
Provision for Tax
7365.10
5554.10
5395.00
3773.60
3993.00
     Current Income Tax
7493.20
5305.50
4592.20
3827.80
4116.90
     Deferred Tax
-128.10
248.60
802.80
-54.20
-123.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18277.40
15737.00
9998.20
8888.80
4376.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8802.60
-6668.70
-5524.50
-4210.10
-2841.60
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
9474.80
9068.30
4473.70
4678.70
1537.40
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
21584.00
14306.60
2795.10
-128.30
1284.00
Appropriations
31058.80
23374.90
7268.80
4550.40
2818.90
     General Reserves
NA
NA
0.10
1830.00
1817.00
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
16.50
-159.90
-7038.20
-74.80
1130.20
Equity Dividend %
950.00
1100.00
NA
NA
300.00
Earnings Per Share
53.38
51.12
25.26
26.43
8.69
Adjusted EPS
53.38
51.12
25.26
26.43
8.69