Profit Loss Account | E.I.D. - Parry (India) Ltd. | R Wadiwala Securities Pvt Ltd

E.I.D. - PARRY (INDIA) LTD.

NSE : EIDPARRYBSE : 500125ISIN CODE : INE126A01031Industry : SugarHouse : Murugappa Chettiar
BSE1038.853.9 (+0.38 %)
PREV CLOSE (Rs.) 1034.95
OPEN PRICE (Rs.) 1026.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1561
TODAY'S LOW / HIGH (Rs.)1026.35 1041.50
52 WK LOW / HIGH (Rs.)639.3 1246.45
NSE1037.802.4 (+0.23 %)
PREV CLOSE( Rs. ) 1035.40
OPEN PRICE (Rs.) 1031.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1037.80 (30)
VOLUME 47971
TODAY'S LOW / HIGH(Rs.) 1027.10 1041.00
52 WK LOW / HIGH (Rs.)639 1246.8

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
316086.10
294131.10
352438.00
235210.60
185952.50
     Sales
234192.10
211946.00
206814.80
166532.70
151033.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
262.50
118.70
36.00
61.70
41.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
81631.50
82066.40
145587.20
68616.20
34878.30
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
316086.10
294131.10
352438.00
235210.60
185952.50
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
6075.00
-5603.70
-9705.80
-1482.00
5936.80
Raw Material Consumed
236716.50
232069.20
288819.60
177685.20
126406.80
     Opening Raw Materials
19880.50
16277.90
16262.80
9899.30
9866.60
     Purchases Raw Materials
180718.20
202843.50
241552.40
159129.10
104593.70
     Closing Raw Materials
17483.90
19880.50
16277.90
16262.80
9899.30
     Other Direct Purchases / Brought in cost
53601.70
32828.30
47282.30
24919.60
21845.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5444.90
4926.90
5171.10
4165.30
3674.90
     Electricity & Power
5444.90
4926.90
5171.10
4165.30
3674.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10289.60
9265.80
8660.50
7674.30
7229.80
     Salaries, Wages & Bonus
8656.70
7711.50
7175.50
6410.00
6134.00
     Contributions to EPF & Pension Funds
692.60
652.90
590.00
553.20
528.80
     Workmen and Staff Welfare Expenses
828.80
794.40
784.20
683.60
513.10
     Other Employees Cost
111.50
107.00
110.80
27.50
53.90
Other Manufacturing Expenses
5142.70
5132.40
5736.80
4425.40
3601.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
33.00
53.40
34.40
28.10
NA
     Repairs and Maintenance
2780.70
2621.00
2752.80
2221.10
1821.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
2329.00
2458.00
2949.60
2176.20
1780.90
General and Administration Expenses
17005.90
14990.40
16074.80
13434.50
16525.50
     Rent , Rates & Taxes
716.20
770.60
630.90
464.70
550.00
     Insurance
718.90
640.40
575.20
528.80
445.20
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
346.10
417.30
568.30
513.90
411.50
     Traveling and conveyance
94.70
77.60
56.30
32.80
NA
     Other Administration
15130.00
13084.50
14244.10
11894.30
15118.80
Selling and Distribution Expenses
1163.00
807.50
670.60
640.00
142.90
     Advertisement & Sales Promotion
1163.00
807.50
670.60
640.00
142.90
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8176.30
6761.20
6819.20
4919.00
1623.90
     Bad debts /advances written off
14.60
13.40
32.50
13.70
12.20
     Provision for doubtful debts
41.70
18.80
84.90
110.10
378.60
     Losson disposal of fixed assets(net)
NA
NA
NA
4.30
NA
     Losson foreign exchange fluctuations
799.70
374.10
1639.50
299.80
526.40
     Losson sale of non-trade current investments
NA
NA
NA
NA
393.30
     Other Miscellaneous Expenses
7320.30
6354.90
5062.30
4491.10
313.40
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
290013.90
268349.70
322246.80
211461.70
165142.50
Operating Profit (Excl OI)
26072.20
25781.40
30191.20
23748.90
20810.00
Other Income
4391.50
3412.20
2137.00
2531.30
1356.30
     Interest Received
2428.30
1981.60
1641.60
1062.10
479.20
     Dividend Received
12.30
10.70
8.60
6.10
5.80
     Profit on sale of Fixed Assets
97.50
253.60
117.20
NA
65.40
     Profits on sale of Investments
996.50
139.80
NA
NA
NA
     Provision Written Back
277.40
309.60
60.80
411.90
338.80
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
579.50
716.90
308.80
1051.20
467.10
Operating Profit
30463.70
29193.60
32328.20
26280.20
22166.30
Interest
3724.30
2954.30
2982.00
1519.10
2356.10
     InterestonDebenture / Bonds
NA
NA
NA
10.70
243.00
     Interest on Term Loan
2883.00
2208.50
2330.00
859.80
1508.10
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
350.90
320.00
231.30
186.50
186.90
     Other Interest
490.40
425.80
420.70
462.10
418.10
PBDT
26739.40
26239.30
29346.20
24761.10
19810.20
Depreciation
5123.90
4207.80
3764.70
3339.90
3317.00
Profit Before Taxation & Exceptional Items
21615.50
22031.50
25581.50
21421.20
16493.20
Exceptional Income / Expenses
3467.70
NA
442.00
-137.30
-1120.80
Profit Before Tax
24545.90
21752.20
25642.50
21291.10
15393.20
Provision for Tax
6820.50
5576.50
7365.10
5554.10
5395.00
     Current Income Tax
6783.90
5589.50
7493.20
5305.50
4592.20
     Deferred Tax
36.60
-13.00
-128.10
248.60
802.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17725.40
16175.70
18277.40
15737.00
9998.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8941.90
-7179.00
-8802.60
-6668.70
-5524.50
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
8783.50
8996.70
9474.80
9068.30
4473.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
37565.00
30066.00
21584.00
14306.60
2795.10
Appropriations
46348.50
39062.70
31058.80
23374.90
7268.80
     General Reserves
NA
NA
NA
NA
0.10
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
319.70
787.70
16.50
-159.90
-7038.20
Equity Dividend %
NA
400.00
950.00
1100.00
NA
Earnings Per Share
49.40
50.69
53.38
51.12
25.26
Adjusted EPS
49.40
50.69
53.38
51.12
25.26