Profit Loss Account | Dabur India Ltd. | R Wadiwala Securities Pvt Ltd

DABUR INDIA LTD.

NSE : DABURBSE : 500096ISIN CODE : INE016A01026Industry : Household & Personal ProductsHouse : Dabur
BSE497.252.6 (+0.53 %)
PREV CLOSE (Rs.) 494.65
OPEN PRICE (Rs.) 494.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22653
TODAY'S LOW / HIGH (Rs.)494.00 499.00
52 WK LOW / HIGH (Rs.)420.05 576.8
NSE497.202.2 (+0.44 %)
PREV CLOSE( Rs. ) 495.00
OPEN PRICE (Rs.) 493.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 497.20 (193)
VOLUME 993514
TODAY'S LOW / HIGH(Rs.) 493.10 499.90
52 WK LOW / HIGH (Rs.)433.3 577

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
145249.80
140169.80
129709.60
121317.00
105957.90
     Sales
143619.00
138746.20
128675.80
120510.50
105419.50
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1630.80
1423.60
1033.80
806.50
538.40
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
125630.90
124040.10
115298.90
108886.80
95616.50
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-571.00
489.50
-907.90
-85.50
-2072.00
Raw Material Consumed
48423.30
47132.60
47603.30
41353.20
37624.40
     Opening Raw Materials
6058.50
6357.20
6710.70
5354.40
4182.10
     Purchases Raw Materials
37864.80
34722.80
36724.90
33888.30
28971.40
     Closing Raw Materials
8782.80
6058.50
6357.20
6710.70
5354.40
     Other Direct Purchases / Brought in cost
13282.80
12111.10
10524.90
8821.20
9825.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1543.90
1515.90
1489.10
1268.50
1024.50
     Electricity & Power
1543.90
1515.90
1489.10
1268.50
1024.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12665.30
12162.90
11141.80
10596.40
10152.30
     Salaries, Wages & Bonus
11472.40
10663.80
9749.90
9381.70
8928.50
     Contributions to EPF & Pension Funds
868.60
821.30
711.90
666.40
654.10
     Workmen and Staff Welfare Expenses
436.30
406.20
395.90
351.20
319.00
     Other Employees Cost
-112.00
271.60
284.10
197.10
250.70
Other Manufacturing Expenses
19697.70
18983.50
18208.90
16950.80
13876.50
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
525.30
511.90
676.80
476.00
283.90
     Repairs and Maintenance
750.00
703.90
650.80
572.70
518.20
     Packing Material Consumed
17479.80
16831.30
15974.30
15115.40
12318.60
     Other Mfg Exp
942.60
936.40
907.00
786.70
755.80
General and Administration Expenses
4959.30
4994.10
3259.80
2838.60
2622.70
     Rent , Rates & Taxes
754.60
712.80
724.60
632.50
590.70
     Insurance
444.50
372.40
344.70
336.80
288.00
     Printing and stationery
729.90
575.70
195.40
195.40
NA
     Professional and legal fees
1660.70
2045.30
915.40
807.50
762.60
     Traveling and conveyance
951.40
905.00
801.20
607.10
498.00
     Other Administration
418.20
382.90
278.50
259.30
483.40
Selling and Distribution Expenses
13970.40
13239.50
10972.00
11921.10
11187.00
     Advertisement & Sales Promotion
8646.40
8490.60
6402.70
7779.40
7843.60
     Sales Commissions & Incentives
615.30
552.40
512.00
430.70
398.80
     Freight and Forwarding
3330.40
3061.20
3130.20
2880.80
2419.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1378.30
1135.30
927.10
830.20
524.90
Miscellaneous Expenses
1821.50
1562.40
1931.30
1538.90
1207.50
     Bad debts /advances written off
0.30
NA
NA
NA
NA
     Provision for doubtful debts
38.10
81.40
126.10
96.60
59.40
     Losson disposal of fixed assets(net)
26.40
27.40
20.90
21.90
9.20
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
7.60
     Other Miscellaneous Expenses
1756.70
1453.60
1784.30
1420.40
1131.30
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
102510.40
100080.40
93698.30
86382.00
75622.90
Operating Profit (Excl OI)
23120.50
23959.70
21600.60
22504.80
19993.60
Other Income
5501.00
4824.10
4453.90
3931.60
3252.90
     Interest Received
4081.50
3931.00
3611.30
3233.40
2607.80
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
93.20
9.60
164.90
15.70
5.50
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
131.60
168.10
NA
     Foreign Exchange Gains
12.10
7.00
94.80
44.60
21.00
     Others
1314.20
876.50
451.30
469.80
618.60
Operating Profit
28621.50
28783.80
26054.50
26436.40
23246.50
Interest
1635.00
1241.80
782.40
386.00
308.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
166.10
140.00
91.00
64.30
67.60
     Other Interest
1468.90
1101.80
691.40
321.70
240.50
PBDT
26986.50
27542.00
25272.10
26050.40
22938.40
Depreciation
4413.10
3949.50
3069.00
2495.60
2368.10
Profit Before Taxation & Exceptional Items
22573.40
23592.50
22203.10
23554.80
20570.30
Exceptional Income / Expenses
NA
NA
NA
-850.00
NA
Profit Before Tax
22578.90
23587.40
22186.80
22686.80
20560.20
Provision for Tax
5174.70
5474.30
5173.50
5263.80
3610.70
     Current Income Tax
4990.60
5395.30
4816.30
4422.50
3694.00
     Deferred Tax
184.10
79.00
357.20
842.10
-19.70
     Other taxes
0.00
0.00
0.00
-0.80
-63.60
Profit After Tax
17404.20
18113.10
17013.30
17423.00
16949.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
272.10
313.70
58.20
-30.80
-16.50
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
17676.30
18426.80
17071.50
17392.20
16933.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
89823.00
81253.30
73610.60
65864.40
54810.30
Appropriations
107499.30
99680.10
90682.10
83256.60
71743.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
4546.90
4984.00
4999.40
5226.40
2785.90
Equity Dividend %
800.00
550.00
520.00
520.00
475.00
Earnings Per Share
9.97
10.40
9.64
9.84
9.58
Adjusted EPS
9.97
10.40
9.64
9.84
9.58