Profit Loss Account | Cummins India Ltd. | R Wadiwala Securities Pvt Ltd

CUMMINS INDIA LTD.

NSE : CUMMINSINDBSE : 500480ISIN CODE : INE298A01020Industry : Diesel EnginesHouse : Cummins India - MNC
BSE4374.00-134.5 (-2.98 %)
PREV CLOSE (Rs.) 4508.50
OPEN PRICE (Rs.) 4501.10
BID PRICE (QTY) 4373.25 (9)
OFFER PRICE (QTY) 4375.80 (3)
VOLUME 3177
TODAY'S LOW / HIGH (Rs.)4362.00 4501.10
52 WK LOW / HIGH (Rs.)2594.75 4614.75
NSE4372.40-140.3 (-3.11 %)
PREV CLOSE( Rs. ) 4512.70
OPEN PRICE (Rs.) 4515.00
BID PRICE (QTY) 4371.20 (170)
OFFER PRICE (QTY) 4372.70 (12)
VOLUME 209182
TODAY'S LOW / HIGH(Rs.) 4357.40 4515.00
52 WK LOW / HIGH (Rs.)2580 4615

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
106070.50
91490.10
79628.20
61709.20
43600.80
     Sales
99300.70
86059.10
74666.50
57484.60
40572.10
     Job Work/ Contract Receipts
5055.30
4028.90
3654.80
3085.10
2302.80
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1714.50
1402.10
1306.90
1139.50
725.90
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
103906.90
90002.00
77720.90
61709.20
43600.80
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-165.60
183.70
-1266.90
-385.80
-206.80
Raw Material Consumed
66114.20
57525.50
53492.10
41457.40
27843.00
     Opening Raw Materials
5185.50
4543.10
4164.30
2785.80
3139.50
     Purchases Raw Materials
59792.70
48776.30
46058.60
37121.40
22943.90
     Closing Raw Materials
5866.40
5185.50
4543.10
4164.30
2785.80
     Other Direct Purchases / Brought in cost
7002.40
9391.60
7812.30
5714.50
4545.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
320.90
277.00
267.60
247.00
190.50
     Electricity & Power
320.90
277.00
267.60
247.00
190.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7974.90
8013.70
6488.80
6145.30
5097.70
     Salaries, Wages & Bonus
6709.20
6877.00
5473.80
5120.00
4292.60
     Contributions to EPF & Pension Funds
817.20
749.60
657.20
674.40
550.10
     Workmen and Staff Welfare Expenses
448.50
387.10
357.80
350.90
255.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2439.50
2095.10
1749.00
1490.10
1141.40
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
343.40
384.40
320.20
246.40
210.20
     Repairs and Maintenance
505.00
502.10
445.40
377.10
297.30
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1591.10
1208.60
983.40
866.60
633.90
General and Administration Expenses
4898.10
3234.40
3565.20
3320.90
2991.60
     Rent , Rates & Taxes
105.80
251.50
124.90
187.60
189.00
     Insurance
231.30
202.70
165.40
120.80
112.90
     Printing and stationery
1148.50
974.40
774.10
709.40
622.30
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
3412.50
1805.80
2500.80
2303.10
2067.40
Selling and Distribution Expenses
1185.30
770.00
783.00
507.50
365.30
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
209.80
184.60
124.20
3.40
18.90
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
975.50
585.40
658.80
504.10
346.40
Miscellaneous Expenses
343.10
214.70
178.00
157.80
380.90
     Bad debts /advances written off
3.90
8.70
13.30
1.70
12.40
     Provision for doubtful debts
58.30
5.30
9.00
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
207.70
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
280.90
200.70
155.70
156.10
160.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
83110.40
72314.10
65256.80
52940.20
37803.60
Operating Profit (Excl OI)
20796.50
17687.90
12464.10
8769.00
5797.20
Other Income
4473.10
3789.40
3094.80
2543.50
2761.10
     Interest Received
1693.40
1206.80
737.60
586.70
760.30
     Dividend Received
NA
NA
NA
175.80
NA
     Profit on sale of Fixed Assets
62.10
16.00
24.90
60.80
NA
     Profits on sale of Investments
459.10
522.00
438.90
NA
238.70
     Provision Written Back
3.90
8.70
13.30
62.00
23.30
     Foreign Exchange Gains
21.30
7.90
75.70
69.90
37.10
     Others
2233.30
2028.00
1804.40
1588.30
1701.70
Operating Profit
25269.60
21477.30
15558.90
11312.50
8558.30
Interest
158.50
274.00
162.40
121.60
167.60
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
33.40
152.30
107.60
60.10
97.70
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
125.10
121.70
54.80
61.50
69.90
PBDT
25111.10
21203.30
15396.50
11190.90
8390.70
Depreciation
1850.70
1591.80
1420.40
1356.20
1271.90
Profit Before Taxation & Exceptional Items
23260.40
19611.50
13976.10
9834.70
7118.80
Exceptional Income / Expenses
NA
-17.00
-143.00
1323.60
NA
Profit Before Tax
25928.10
22046.10
15912.90
12069.80
8250.00
Provision for Tax
5928.70
4840.30
3631.40
2732.40
1899.70
     Current Income Tax
5980.50
5107.80
3556.30
2613.60
1883.40
     Deferred Tax
-40.50
-111.10
59.50
149.00
19.40
     Other taxes
-11.30
-156.40
15.60
-30.20
-3.10
Profit After Tax
19999.40
17205.80
12281.50
9337.40
6350.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
19999.40
17205.80
12281.50
9337.40
6350.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
54377.30
45764.70
39720.20
34414.40
31942.80
Appropriations
74376.70
62970.50
52001.70
43751.80
38293.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
5544.00
3603.60
2910.60
2212.00
1938.30
Equity Dividend %
2575.00
1900.00
1250.00
925.00
750.00
Earnings Per Share
72.15
62.07
44.31
33.68
22.91
Adjusted EPS
72.15
62.07
44.31
33.68
22.91