Profit Loss Account | CRISIL Ltd. | R Wadiwala Securities Pvt Ltd

CRISIL LTD.

NSE : CRISILBSE : 500092ISIN CODE : INE007A01025Industry : RatingsHouse : CRISIL - MNC
BSE4488.30105.9 (+2.42 %)
PREV CLOSE (Rs.) 4382.40
OPEN PRICE (Rs.) 4382.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23243
TODAY'S LOW / HIGH (Rs.)4382.40 4505.00
52 WK LOW / HIGH (Rs.)3893.85 6955.4
NSE4498.60114.6 (+2.61 %)
PREV CLOSE( Rs. ) 4384.00
OPEN PRICE (Rs.) 4384.00
BID PRICE (QTY) 4498.60 (34)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 49198
TODAY'S LOW / HIGH(Rs.) 4383.90 4514.90
52 WK LOW / HIGH (Rs.)3973.6 6950

Profit & Loss

Select year
Particulars
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
INCOME :
  
  
  
  
  
Operating Income
32597.80
31395.20
27687.20
23006.90
19818.30
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
32597.80
31395.20
27687.20
23006.90
19818.30
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
32597.80
31395.20
27687.20
23006.90
19818.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
74.20
65.90
56.20
39.50
63.30
     Electricity & Power
74.20
65.90
56.20
39.50
63.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17650.90
17477.70
15529.80
12869.10
10684.40
     Salaries, Wages & Bonus
15787.50
15609.50
13910.00
11614.50
9651.10
     Contributions to EPF & Pension Funds
1181.30
1188.20
948.20
788.00
626.20
     Workmen and Staff Welfare Expenses
682.10
679.90
571.20
358.10
297.60
     Other Employees Cost
0.00
0.10
100.40
108.50
109.50
Operating Expenses
747.70
578.70
361.40
197.20
459.10
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
747.70
578.70
361.40
197.20
267.40
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
0.00
0.00
191.70
General and Administration Expenses
4670.50
4216.70
4043.50
3511.90
3150.00
     Rent , Rates & Taxes
438.00
89.70
98.60
191.20
177.00
     Insurance
31.00
21.60
20.90
16.50
19.70
     Printing and stationery
664.90
624.00
612.50
475.70
150.40
     Professional and legal fees
2780.80
2738.40
2552.10
2464.70
2400.10
     Traveling and conveyance
455.50
394.10
330.40
89.60
158.30
     Other Administration
300.30
348.90
429.00
274.20
244.50
Selling and Distribution Expenses
159.80
75.20
80.60
84.30
58.10
     Advertisement & Sales Promotion
115.10
31.60
11.00
6.10
7.30
     Sales Commissions & Incentives
44.70
43.60
69.60
78.20
50.80
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
186.60
166.00
319.30
199.80
297.00
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
5.80
6.20
99.80
30.80
9.40
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
15.80
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
180.80
144.00
219.50
169.00
287.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
23489.70
22580.20
20390.80
16901.80
14711.90
Operating Profit (Excl OI)
9108.10
8815.00
7296.40
6105.10
5106.40
Other Income
896.40
936.40
1224.70
770.20
831.50
     Interest Received
79.80
88.20
36.00
37.10
43.30
     Dividend Received
47.20
83.90
27.20
42.90
44.10
     Profit on sale of Fixed Assets
3.60
31.40
11.40
7.90
0.90
     Profits on sale of Investments
309.00
177.90
114.90
104.00
70.30
     Provision Written Back
2.10
NA
7.00
138.30
39.50
     Foreign Exchange Gains
73.00
NA
657.60
67.10
90.20
     Others
381.70
555.00
370.60
372.90
543.20
Operating Profit
10004.50
9751.40
8521.10
6875.30
5937.90
Interest
40.30
36.60
64.00
89.30
143.90
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
40.30
36.60
64.00
89.30
143.90
PBDT
9964.20
9714.80
8457.10
6786.00
5794.00
Depreciation
699.50
1037.80
1033.10
1059.80
1211.10
Profit Before Taxation & Exceptional Items
9264.70
8677.00
7424.00
5726.20
4582.90
Exceptional Income / Expenses
NA
NA
NA
458.20
NA
Profit Before Tax
9264.70
8677.00
7424.00
6184.40
4582.90
Provision for Tax
2424.00
2092.60
1780.10
1526.30
1035.60
     Current Income Tax
2272.80
2231.30
1910.90
1500.40
1198.40
     Deferred Tax
151.20
-138.70
-130.80
25.90
-162.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6840.70
6584.40
5643.90
4658.10
3547.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
6840.70
6584.40
5643.90
4658.10
3547.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
18201.00
15206.80
12977.00
11070.30
9998.20
Appropriations
25041.70
21791.20
18620.90
15728.40
13545.50
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
2084.80
1689.40
1587.90
1004.00
1097.10
Equity Dividend %
5600.00
5400.00
4800.00
4600.00
3300.00
Earnings Per Share
93.58
90.07
77.21
63.90
48.86
Adjusted EPS
93.58
90.07
77.21
63.90
48.86