Profit Loss Account | Carraro India Ltd. | R Wadiwala Securities Pvt Ltd

CARRARO INDIA LTD.

NSE : CARRAROBSE : 544320ISIN CODE : INE0V7W01012Industry : Auto AncillaryHouse : MNC
BSE523.85-5.5 (-1.04 %)
PREV CLOSE (Rs.) 529.35
OPEN PRICE (Rs.) 528.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3260
TODAY'S LOW / HIGH (Rs.)518.20 530.70
52 WK LOW / HIGH (Rs.)253 691.3
NSE524.50-4.65 (-0.88 %)
PREV CLOSE( Rs. ) 529.15
OPEN PRICE (Rs.) 529.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 524.50 (3709)
VOLUME 45653
TODAY'S LOW / HIGH(Rs.) 517.05 530.55
52 WK LOW / HIGH (Rs.)253.15 692.4

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
18126.14
17919.18
17131.45
14975.43
     Sales
17895.10
17641.46
16857.21
14743.27
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
154.01
185.11
180.28
159.81
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
77.03
92.61
93.96
72.35
Less: Excise Duty
NA
NA
NA
NA
Net Sales
18075.54
17889.65
17131.45
14975.43
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
64.33
-240.94
-147.80
-187.77
Raw Material Consumed
13072.39
13372.42
12905.08
11408.61
     Opening Raw Materials
1911.71
1836.60
1800.09
1495.82
     Purchases Raw Materials
13261.93
13447.53
12941.59
11712.88
     Closing Raw Materials
2101.25
1911.71
1836.60
1800.09
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
262.56
280.85
274.58
256.68
     Electricity & Power
262.56
280.85
274.58
256.68
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
1541.37
1434.72
1304.60
1173.26
     Salaries, Wages & Bonus
1302.07
1207.84
1078.94
960.90
     Contributions to EPF & Pension Funds
51.30
49.52
49.75
47.66
     Workmen and Staff Welfare Expenses
150.80
141.20
140.44
133.81
     Other Employees Cost
37.20
36.16
35.47
30.89
Other Manufacturing Expenses
823.22
1078.56
1339.80
1399.63
     Sub-contracted / Out sourced services
255.69
283.13
299.23
233.48
     Processing Charges
NA
NA
NA
NA
     Repairs and Maintenance
162.40
180.78
177.11
163.18
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
405.13
614.65
863.46
1002.97
General and Administration Expenses
400.65
410.58
136.04
109.61
     Rent , Rates & Taxes
27.22
12.02
13.35
11.57
     Insurance
24.48
20.16
15.84
11.23
     Printing and stationery
6.54
6.30
5.96
6.18
     Professional and legal fees
37.59
101.03
56.44
44.38
     Traveling and conveyance
9.14
14.33
14.90
7.15
     Other Administration
295.68
256.74
29.55
29.10
Selling and Distribution Expenses
146.24
161.31
215.35
175.05
     Advertisement & Sales Promotion
NA
NA
NA
NA
     Sales Commissions & Incentives
0.62
1.19
1.16
0.72
     Freight and Forwarding
82.19
90.70
100.42
101.68
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
63.43
69.42
113.77
72.65
Miscellaneous Expenses
58.61
68.02
57.22
36.83
     Bad debts /advances written off
NA
NA
NA
1.75
     Provision for doubtful debts
5.29
0.38
NA
0.99
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
     Losson foreign exchange fluctuations
27.34
27.42
21.18
7.34
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
25.98
40.22
36.04
26.75
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
16369.37
16565.52
16084.87
14371.90
Operating Profit (Excl OI)
1706.17
1324.13
1046.58
603.53
Other Income
158.25
175.82
201.53
225.10
     Interest Received
3.19
3.28
2.50
8.74
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
2.61
3.10
0.22
5.38
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
8.78
2.74
4.50
     Foreign Exchange Gains
NA
NA
NA
NA
     Others
152.45
160.66
196.07
206.48
Operating Profit
1864.42
1499.95
1248.11
828.63
Interest
225.83
224.85
197.87
162.23
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
194.07
195.26
171.12
141.36
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
6.34
3.96
4.52
5.73
     Other Interest
25.42
25.63
22.23
15.14
PBDT
1638.59
1275.10
1050.24
666.40
Depreciation
451.96
431.38
394.36
359.06
Profit Before Taxation & Exceptional Items
1186.63
843.72
655.88
307.34
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
1186.63
843.72
655.88
307.34
Provision for Tax
305.27
218.09
171.29
83.08
     Current Income Tax
296.56
248.23
189.41
92.01
     Deferred Tax
7.99
-25.48
-18.12
-8.93
     Other taxes
0.72
-4.66
0.00
0.00
Profit After Tax
881.36
625.63
484.59
224.26
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-0.19
-0.20
-0.17
-0.17
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
881.17
625.43
484.42
224.09
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
2391.92
2067.50
1618.66
1422.18
Appropriations
3273.09
2692.93
2103.08
1646.27
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
-0.29
301.01
35.58
27.61
Equity Dividend %
45.50
38.70
8.79
NA
Earnings Per Share
15.50
11.00
8.52
3.94
Adjusted EPS
15.50
11.00
8.52
3.94