Profit Loss Account | Brigade Enterprises Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY14899.65  -197.70 (-1.31%)
SENSEX50240.95  -798.36 (-1.56%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

BRIGADE ENTERPRISES LTD.

NSE : BRIGADEBSE : 532929ISIN CODE : INE791I01019Industry : Construction - Real EstateHouse : MR Jaishankar
BSE289.75-2.3 (-0.79 %)
PREV CLOSE (Rs.) 292.05
OPEN PRICE (Rs.) 281.65
BID PRICE (QTY) 289.45 (13)
OFFER PRICE (QTY) 290.00 (55)
VOLUME 950
TODAY'S LOW / HIGH (Rs.)281.65 293.00
52 WK LOW / HIGH (Rs.)90.7 298.75
NSE290.00-2 (-0.68 %)
PREV CLOSE( Rs. ) 292.00
OPEN PRICE (Rs.) 294.35
BID PRICE (QTY) 289.95 (22)
OFFER PRICE (QTY) 290.00 (657)
VOLUME 32040
TODAY'S LOW / HIGH(Rs.) 289.00 294.35
52 WK LOW / HIGH (Rs.)90.5 298.35

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
26321.60
29727.80
18972.00
20241.40
20379.20
     Revenue from property development
22053.70
25957.30
16118.00
17611.90
16494.80
     Sale of Development Rights
NA
NA
NA
NA
NA
     Development Charges
NA
NA
NA
NA
NA
     Income From Investment in Properties
NA
NA
NA
NA
NA
     Other Operational Income
4267.90
3770.50
2854.00
2629.50
3884.40
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
26321.60
29727.80
18972.00
20241.40
20379.20
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-4015.20
-6780.50
-676.40
46.60
-866.40
Cost of Construction and Development
9220.20
15397.00
2717.10
2500.70
4792.40
     Opening Raw Materials
580.80
761.80
957.30
886.40
883.90
     Cost of Land & Construction Materials
9037.10
15216.00
2521.60
2634.80
4794.90
     Closing Stock
397.70
580.80
761.80
1020.50
886.40
     Cost of Constructed property Sold
NA
NA
NA
NA
NA
     Development Rights
NA
NA
NA
NA
NA
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
429.10
336.80
320.90
261.80
231.20
     Electricity & Power
429.10
336.80
320.90
261.80
231.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2160.00
1879.00
1545.00
1433.20
1252.20
     Salaries, Wages & Bonus
1962.40
1719.50
1388.60
1293.50
1147.50
     Contributions to EPF & Pension Funds
86.40
73.90
81.60
55.70
41.60
     Workmen and Staff Welfare Expenses
91.10
68.00
69.40
71.80
50.80
     Other Employees Cost
20.10
17.60
5.40
12.20
12.30
Operating Expenses
8528.40
7736.20
6738.20
7755.40
7924.20
     Sub-contracted / Out sourced services
7948.90
7330.80
6407.70
7477.20
7657.50
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
579.50
405.40
330.50
278.20
266.70
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1992.50
2042.40
1608.50
1229.80
1108.00
     Rent , Rates & Taxes
363.00
412.70
433.80
236.30
152.40
     Insurance
49.80
38.80
43.40
45.50
39.50
     Printing and stationery
26.60
24.10
22.80
19.10
17.20
     Professional and legal fees
1051.70
1052.80
729.60
625.40
596.50
     Other Administration
501.40
514.00
378.90
303.50
302.40
Selling and Distribution Expenses
885.00
806.20
779.10
809.90
835.00
     Advertisement & Sales Promotion
680.80
652.20
587.70
630.10
677.20
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
204.20
154.00
191.40
179.80
157.80
Miscellaneous Expenses
489.30
414.00
395.00
460.40
201.00
     Bad debts /advances written off
5.50
3.00
4.80
6.40
6.90
     Provision for doubtful debts
16.20
23.50
0.60
0.30
3.30
     Losson disposal of fixed assets(net)
NA
NA
NA
53.50
NA
     Losson foreign exchange fluctuations
5.70
NA
NA
NA
5.10
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
461.90
387.50
389.60
400.20
185.70
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
19689.30
21831.10
13427.40
14497.80
15477.60
Operating Profit (Excl OI)
6632.30
7896.70
5544.60
5743.60
4901.60
Other Income
472.10
553.90
501.50
342.40
327.50
     Interest Received
241.00
202.10
203.50
267.30
203.00
     Dividend Received
NA
NA
NA
7.10
11.80
     Profit on sale of Fixed Assets
0.60
59.40
NA
NA
0.20
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
6.30
NA
NA
44.90
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
230.50
286.10
298.00
68.00
67.60
Operating Profit
7104.40
8450.60
6046.10
6086.00
5229.10
Interest
3403.40
2785.00
2594.00
2464.80
1990.10
     InterestonDebenture / Bonds
505.60
422.80
467.10
486.90
195.40
     Interest on Term Loan
3669.30
2987.60
2682.10
2203.00
89.90
     Intereston Fixed deposits
80.80
50.00
52.00
44.40
35.80
     Bank Charges etc
223.70
127.70
115.00
67.40
79.40
     Other Interest
-1076.00
-803.10
-722.20
-336.90
1589.60
PBDT
3701.00
5665.60
3452.10
3621.20
3239.00
Depreciation
1920.40
1400.00
1376.60
1225.50
1059.20
Profit Before Taxation & Exceptional Items
1780.60
4265.60
2075.50
2395.70
2179.80
Exceptional Income / Expenses
-205.00
NA
-115.40
NA
NA
Profit Before Tax
1575.60
4265.60
1960.10
2395.70
2179.80
Provision for Tax
466.90
1457.60
635.30
731.60
801.90
     Current Income Tax
712.40
1031.10
984.90
926.70
834.80
     Deferred Tax
-245.50
426.50
-349.60
-195.10
-32.90
     Other taxes
-491.00
853.00
-699.20
-390.20
-65.80
Profit After Tax
1108.70
2808.00
1324.80
1664.10
1377.90
Extra items
12.20
-2.70
NA
NA
NA
Minority Interest
165.80
-419.90
63.20
-141.20
-151.40
Share of Associate
16.00
17.70
15.30
7.90
12.90
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1302.70
2403.10
1403.30
1530.80
1239.40
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
6809.50
8077.80
7119.20
5670.60
5088.40
Appropriations
8112.20
10480.90
8522.50
7201.40
6327.80
     General Reserve
15.30
7.30
5.70
62.90
13.20
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
36.80
NA
NA
NA
543.70
     Other Appropriation
8060.10
10473.60
8516.80
7138.50
5770.90
Equity Dividend %
10.00
20.00
20.00
25.00
20.00
Earnings Per Share
6.00
18.00
10.00
13.00
11.00
Adjusted EPS
6.00
12.00
7.00
9.00
7.00