Profit Loss Account | Bombay Dyeing And Manufacturing Company Ltd. | R Wadiwala Securities Pvt Ltd

BOMBAY DYEING AND MANUFACTURING COMPANY LTD.

NSE : BOMDYEINGBSE : 500020ISIN CODE : INE032A01023Industry : TextileHouse : Wadia
BSE129.35-3.75 (-2.82 %)
PREV CLOSE (Rs.) 133.10
OPEN PRICE (Rs.) 132.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26172
TODAY'S LOW / HIGH (Rs.)129.10 132.50
52 WK LOW / HIGH (Rs.)117.25 222.8
NSE129.45-3.82 (-2.87 %)
PREV CLOSE( Rs. ) 133.27
OPEN PRICE (Rs.) 132.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 129.45 (1411)
VOLUME 547799
TODAY'S LOW / HIGH(Rs.) 129.00 132.60
52 WK LOW / HIGH (Rs.)117.5 222.61

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
16573.90
17817.50
27724.50
20718.20
11934.20
     Sales
15324.20
15315.70
17978.50
16154.20
7709.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
876.30
2104.10
9193.40
3999.50
3883.60
     Other Operational Income
373.40
397.70
552.60
564.50
341.40
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
16054.30
16884.80
26737.30
20009.20
11934.20
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
105.70
1156.70
7416.60
1761.30
3071.30
Raw Material Consumed
11738.90
11833.20
13241.00
11759.50
5470.80
     Opening Raw Materials
587.10
1068.40
821.70
1252.10
573.00
     Purchases Raw Materials
11647.70
11060.20
13159.50
11283.30
6130.30
     Closing Raw Materials
795.60
587.10
1068.40
821.70
1252.10
     Other Direct Purchases / Brought in cost
299.70
291.70
328.20
45.80
19.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1282.50
1293.10
1380.60
1182.70
709.40
     Electricity & Power
484.10
507.70
473.40
427.70
345.70
     Oil, Fuel & Natural gas
766.00
742.80
869.70
723.40
337.80
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
32.40
42.60
37.50
31.60
25.90
Employee Cost
623.90
666.70
690.40
627.20
603.30
     Salaries, Wages & Bonus
515.20
568.50
592.40
536.00
512.30
     Contributions to EPF & Pension Funds
43.80
37.10
33.70
28.50
31.30
     Workmen and Staff Welfare Expenses
54.00
51.50
54.50
49.10
42.30
     Other Employees Cost
10.90
9.60
9.80
13.60
17.40
Other Manufacturing Expenses
828.00
760.50
799.50
758.50
547.20
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
0.20
     Repairs and Maintenance
107.50
139.40
88.80
97.60
66.10
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
720.50
621.10
710.70
660.90
480.90
General and Administration Expenses
372.80
435.20
259.50
321.60
434.10
     Rent , Rates & Taxes
78.30
95.80
59.80
133.20
147.50
     Insurance
21.10
16.50
15.80
16.20
17.70
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
244.80
293.40
126.30
106.00
72.20
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
28.60
29.50
57.60
66.20
196.70
Selling and Distribution Expenses
1004.80
718.90
1743.00
1546.40
490.80
     Advertisement & Sales Promotion
5.50
50.50
153.60
23.90
72.90
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
872.30
446.40
945.60
1416.40
350.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
127.00
222.00
643.80
106.10
67.90
Miscellaneous Expenses
991.10
522.50
1562.80
554.00
352.30
     Bad debts /advances written off
517.10
NA
NA
NA
NA
     Provision for doubtful debts
22.10
45.20
440.80
22.10
17.10
     Losson disposal of fixed assets(net)
3.00
2.10
NA
12.60
6.90
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
448.90
475.20
1122.00
519.30
328.30
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
16947.70
17386.80
27093.40
18511.20
11679.20
Operating Profit (Excl OI)
-893.40
-502.00
-356.10
1498.00
255.00
Other Income
1894.50
1119.20
1033.20
1056.40
322.90
     Interest Received
659.10
374.50
103.80
71.60
48.10
     Dividend Received
42.60
3.90
5.20
5.70
9.10
     Profit on sale of Fixed Assets
NA
NA
28.60
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
654.80
404.80
803.60
170.60
71.90
     Foreign Exchange Gains
65.00
81.10
35.80
106.90
86.50
     Others
473.00
254.90
56.20
701.60
107.30
Operating Profit
1001.10
617.20
677.10
2554.40
577.90
Interest
192.40
3263.50
5229.50
5240.00
5883.90
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
1.90
1867.60
3509.50
4047.40
4554.80
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
610.70
1241.90
420.70
237.60
     Other Interest
190.50
785.20
478.10
771.90
1091.50
PBDT
808.70
-2646.30
-4552.40
-2685.60
-5306.00
Depreciation
328.80
313.40
332.80
327.80
337.20
Profit Before Taxation & Exceptional Items
479.90
-2959.70
-4885.20
-3013.40
-5643.20
Exceptional Income / Expenses
5525.60
39458.70
NA
-2330.30
577.80
Profit Before Tax
6008.60
36500.90
-4883.80
-5342.60
-5063.30
Provision for Tax
1107.20
7014.80
280.80
-739.20
-374.40
     Current Income Tax
890.20
1164.50
NA
NA
NA
     Deferred Tax
217.00
5940.10
278.90
-741.40
-366.20
     Other taxes
0.00
-89.80
1.90
2.20
-8.20
Profit After Tax
4901.40
29486.10
-5164.60
-4603.40
-4688.90
Extra items
0.20
0.20
-2.50
0.20
-2.40
Minority Interest
NA
NA
NA
NA
0.10
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
4901.60
29486.30
-5167.10
-4603.20
-4691.20
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
11396.20
-18060.60
-14565.50
-10005.30
-6452.90
Appropriations
16297.80
11425.70
-19732.60
-14608.50
-11144.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
257.10
29.50
-1672.00
-43.00
-1138.80
Equity Dividend %
60.00
60.00
NA
NA
NA
Earnings Per Share
23.73
142.76
-25.02
-22.29
-22.71
Adjusted EPS
23.73
142.76
-25.02
-22.29
-22.71