Profit Loss Account | Bluestone Jewellery And Lifestyle Ltd. | R Wadiwala Securities Pvt Ltd

BLUESTONE JEWELLERY AND LIFESTYLE LTD.

NSE : BLUESTONEBSE : 544484ISIN CODE : INE304W01038Industry : Diamond & JewelleryHouse : Private
BSE499.05-11.4 (-2.23 %)
PREV CLOSE (Rs.) 510.45
OPEN PRICE (Rs.) 516.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14729
TODAY'S LOW / HIGH (Rs.)496.00 516.55
52 WK LOW / HIGH (Rs.)493.2 793
NSE499.00-11.6 (-2.27 %)
PREV CLOSE( Rs. ) 510.60
OPEN PRICE (Rs.) 512.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 499.00 (587)
VOLUME 237696
TODAY'S LOW / HIGH(Rs.) 495.80 514.95
52 WK LOW / HIGH (Rs.)493.6 793

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
17700.02
12658.39
     Sales
17700.02
12658.39
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
0.00
0.00
Less: Excise Duty
NA
NA
Net Sales
17700.02
12658.39
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-6230.46
-4803.30
Raw Material Consumed
17215.35
12346.71
     Opening Raw Materials
1992.69
837.54
     Purchases Raw Materials
17514.34
13501.86
     Closing Raw Materials
2291.68
1992.69
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
176.07
110.10
     Electricity & Power
176.07
110.10
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
2026.02
1384.25
     Salaries, Wages & Bonus
1361.79
980.58
     Contributions to EPF & Pension Funds
42.17
33.69
     Workmen and Staff Welfare Expenses
101.66
60.62
     Other Employees Cost
520.40
309.36
Other Manufacturing Expenses
1065.42
735.00
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
871.79
623.93
     Repairs and Maintenance
93.33
60.68
     Packing Material Consumed
NA
NA
     Other Mfg Exp
100.30
50.39
General and Administration Expenses
928.44
715.41
     Rent , Rates & Taxes
61.75
81.61
     Insurance
43.02
18.09
     Printing and stationery
75.65
48.50
     Professional and legal fees
207.40
177.02
     Traveling and conveyance
80.62
46.06
     Other Administration
460.00
344.13
Selling and Distribution Expenses
1740.05
1588.16
     Advertisement & Sales Promotion
1591.66
1242.30
     Sales Commissions & Incentives
58.34
271.09
     Freight and Forwarding
90.05
74.77
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
23.90
48.18
     Bad debts /advances written off
1.60
2.75
     Provision for doubtful debts
NA
1.20
     Losson disposal of fixed assets(net)
19.48
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
2.82
44.23
Less: Expenses Capitalised
NA
NA
Total Expenditure
16944.79
12124.51
Operating Profit (Excl OI)
755.23
533.88
Other Income
601.94
376.52
     Interest Received
351.78
250.58
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
19.43
     Profits on sale of Investments
NA
NA
     Provision Written Back
96.76
96.71
     Foreign Exchange Gains
NA
NA
     Others
153.40
9.80
Operating Profit
1357.17
910.40
Interest
2081.21
1380.10
     InterestonDebenture / Bonds
460.26
289.70
     Interest on Term Loan
604.42
280.09
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
43.08
14.07
     Other Interest
973.45
796.24
PBDT
-724.04
-469.70
Depreciation
1474.89
952.66
Profit Before Taxation & Exceptional Items
-2198.93
-1422.36
Exceptional Income / Expenses
NA
NA
Profit Before Tax
-2218.37
-1422.36
Provision for Tax
NA
NA
     Current Income Tax
NA
NA
     Deferred Tax
NA
NA
     Other taxes
0.00
0.00
Profit After Tax
-2218.37
-1422.36
Extra items
0.00
0.00
Minority Interest
1.68
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
-2216.69
-1422.36
Adjustments to PAT
NA
NA
Profit Balance B/F
-22325.48
-20748.50
Appropriations
-24542.17
-22170.86
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
41.14
154.62
Equity Dividend %
NA
NA
Earnings Per Share
-62.92
-78.32
Adjusted EPS
-62.92
-78.32