Profit Loss Account | Blue Jet Healthcare Ltd. | R Wadiwala Securities Pvt Ltd

BLUE JET HEALTHCARE LTD.

NSE : BLUEJETBSE : 544009ISIN CODE : INE0KBH01020Industry : Pharmaceuticals & DrugsHouse : Private
BSE542.20-7.6 (-1.38 %)
PREV CLOSE (Rs.) 549.80
OPEN PRICE (Rs.) 540.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5794
TODAY'S LOW / HIGH (Rs.)540.05 555.10
52 WK LOW / HIGH (Rs.)491.65 1028.2
NSE542.00-6.15 (-1.12 %)
PREV CLOSE( Rs. ) 548.15
OPEN PRICE (Rs.) 548.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 542.00 (74)
VOLUME 131848
TODAY'S LOW / HIGH(Rs.) 540.35 556.00
52 WK LOW / HIGH (Rs.)492 1027.8

Profit & Loss

Select year
Particulars
Mar 2021
Mar 2020
INCOME :
  
  
Gross Sales
4989.32
5381.95
     Sales
4942.10
5295.14
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
47.22
86.81
Less: Excise Duty
NA
NA
Net Sales
4989.32
5381.95
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-448.17
238.15
Raw Material Consumed
2142.74
1865.99
     Opening Raw Materials
352.54
142.43
     Purchases Raw Materials
2176.55
2076.10
     Closing Raw Materials
386.35
352.54
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
199.12
192.98
     Electricity & Power
135.88
116.75
     Oil, Fuel & Natural gas
63.24
76.23
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
289.55
238.75
     Salaries, Wages & Bonus
281.86
231.54
     Contributions to EPF & Pension Funds
1.29
4.75
     Workmen and Staff Welfare Expenses
2.89
2.46
     Other Employees Cost
3.51
0.00
Other Manufacturing Expenses
331.40
292.15
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
164.62
141.48
     Repairs and Maintenance
66.12
64.45
     Packing Material Consumed
42.00
35.73
     Other Mfg Exp
58.66
50.49
General and Administration Expenses
81.10
69.84
     Rent , Rates & Taxes
0.00
0.00
     Insurance
25.04
27.87
     Printing and stationery
NA
NA
     Professional and legal fees
47.44
41.35
     Traveling and conveyance
6.27
0.40
     Other Administration
2.35
0.22
Selling and Distribution Expenses
244.33
212.66
     Advertisement & Sales Promotion
NA
NA
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
244.33
212.66
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
88.72
134.19
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
88.72
134.19
Less: Expenses Capitalised
NA
NA
Total Expenditure
2928.79
3244.71
Operating Profit (Excl OI)
2060.53
2137.24
Other Income
88.81
58.11
     Interest Received
6.16
6.13
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
1.04
NA
     Profits on sale of Investments
18.16
3.17
     Provision Written Back
0.84
0.06
     Foreign Exchange Gains
46.22
38.32
     Others
16.39
10.43
Operating Profit
2149.34
2195.35
Interest
53.08
73.69
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
46.87
64.18
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
6.17
9.50
     Other Interest
0.04
0.01
PBDT
2096.26
2121.66
Depreciation
196.62
180.40
Profit Before Taxation & Exceptional Items
1899.64
1941.26
Exceptional Income / Expenses
-53.07
NA
Profit Before Tax
1846.57
1941.26
Provision for Tax
488.70
491.68
     Current Income Tax
459.00
522.00
     Deferred Tax
29.29
-31.08
     Other taxes
0.41
0.76
Profit After Tax
1357.87
1449.58
Extra items
0.00
0.00
Minority Interest
26.28
-1.11
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1384.15
1448.47
Adjustments to PAT
NA
NA
Profit Balance B/F
1819.81
370.05
Appropriations
3203.96
1818.52
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
0.13
-1.29
Equity Dividend %
NA
NA
Earnings Per Share
1396.44
24141.17
Adjusted EPS
7.98
137.95