Profit Loss Account | Blue Dart Express Ltd. | R Wadiwala Securities Pvt Ltd

BLUE DART EXPRESS LTD.

NSE : BLUEDARTBSE : 526612ISIN CODE : INE233B01017Industry : Courier ServicesHouse : Blue Dart - MNC
BSE5378.30-45.8 (-0.84 %)
PREV CLOSE (Rs.) 5424.10
OPEN PRICE (Rs.) 5400.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 320
TODAY'S LOW / HIGH (Rs.)5368.05 5430.00
52 WK LOW / HIGH (Rs.)5355 7810.45
NSE5383.50-44 (-0.81 %)
PREV CLOSE( Rs. ) 5427.50
OPEN PRICE (Rs.) 5427.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14400
TODAY'S LOW / HIGH(Rs.) 5370.50 5431.50
52 WK LOW / HIGH (Rs.)5352 7847.25

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
57201.80
52678.30
51724.30
44105.40
32883.20
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
57201.80
52678.30
51724.30
44105.40
32883.20
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
57201.80
52678.30
51722.20
44104.90
32881.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4446.20
4033.40
5165.70
3320.40
1722.20
     Electricity & Power
284.40
253.60
241.80
214.20
196.10
     Oil, Fuel & Natural gas
4161.80
3779.80
4923.90
3106.20
1526.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9680.50
9071.00
8378.20
7654.30
7290.30
     Salaries, Wages & Bonus
8254.20
7700.20
7107.30
6620.10
6433.70
     Contributions to EPF & Pension Funds
516.50
505.10
464.50
416.60
353.80
     Workmen and Staff Welfare Expenses
736.60
727.40
684.10
511.40
396.20
     Other Employees Cost
173.20
138.30
122.30
106.20
106.60
Operating Expenses
26307.20
23900.20
22434.10
17781.70
12722.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
26307.20
23900.20
22434.10
17781.70
12722.00
General and Administration Expenses
5418.10
4983.40
4161.20
3770.50
2895.10
     Rent , Rates & Taxes
818.00
691.30
648.40
536.70
409.20
     Insurance
137.90
135.80
128.60
117.40
99.40
     Printing and stationery
873.70
866.60
897.90
626.40
430.40
     Professional and legal fees
131.60
222.90
169.70
146.20
93.80
     Traveling and conveyance
130.80
101.50
111.20
55.40
39.60
     Other Administration
3326.10
2965.30
2205.40
2288.40
1822.70
Selling and Distribution Expenses
2140.70
1769.00
1652.50
1331.10
1108.30
     Advertisement & Sales Promotion
44.50
50.50
91.70
93.20
68.30
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
2096.20
1718.50
1560.80
1237.90
1040.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
483.20
412.90
559.20
253.80
308.90
     Bad debts /advances written off
19.90
23.70
33.10
29.00
26.90
     Provision for doubtful debts
22.70
63.20
34.80
NA
NA
     Losson disposal of fixed assets(net)
36.70
2.20
1.20
2.20
NA
     Losson foreign exchange fluctuations
54.20
31.60
243.40
24.00
72.60
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
349.70
292.20
246.70
198.60
209.40
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
48475.90
44169.90
42350.90
34111.80
26046.80
Operating Profit (Excl OI)
8725.90
8508.40
9371.30
9993.10
6834.50
Other Income
419.80
527.80
324.00
312.70
231.40
     Interest Received
75.70
142.30
79.50
70.80
75.70
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.80
1.80
1.10
0.40
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
19.40
3.60
4.80
28.40
     Foreign Exchange Gains
1.00
NA
NA
NA
NA
     Others
343.10
365.30
239.10
236.00
126.90
Operating Profit
9145.70
9036.20
9695.30
10305.80
7065.90
Interest
823.90
780.60
668.50
869.70
1109.50
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
197.60
205.00
69.90
188.10
348.10
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
626.30
575.60
598.60
681.60
761.40
PBDT
8321.80
8255.60
9026.80
9436.10
5956.40
Depreciation
4849.40
4328.60
3944.80
3953.70
4300.00
Profit Before Taxation & Exceptional Items
3472.40
3927.00
5082.00
5482.40
1656.40
Exceptional Income / Expenses
NA
NA
NA
-359.50
-258.50
Profit Before Tax
3472.40
3927.00
5082.00
5122.90
1397.90
Provision for Tax
948.20
916.90
1376.70
1300.80
379.80
     Current Income Tax
892.60
969.70
1391.80
1372.70
492.90
     Deferred Tax
7.30
37.80
-94.60
-72.70
-160.40
     Other taxes
48.30
-90.60
79.50
0.80
47.30
Profit After Tax
2524.20
3010.10
3705.30
3822.10
1018.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
2524.20
3010.10
3705.30
3822.10
1018.10
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
12432.70
10577.00
7505.20
4707.20
3695.90
Appropriations
14956.90
13587.10
11210.50
8529.30
4714.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
619.30
1154.40
633.50
430.10
6.80
Equity Dividend %
250.00
250.00
300.00
600.00
150.00
Earnings Per Share
106.37
126.85
156.14
161.07
42.90
Adjusted EPS
106.37
126.85
156.14
161.07
42.90