Profit Loss Account | Banco Products (India) Ltd. | R Wadiwala Securities Pvt Ltd

BANCO PRODUCTS (INDIA) LTD.

NSE : BANCOINDIABSE : 500039ISIN CODE : INE213C01025Industry : Auto AncillaryHouse : MNC
BSE708.951.35 (+0.19 %)
PREV CLOSE (Rs.) 707.60
OPEN PRICE (Rs.) 707.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7384
TODAY'S LOW / HIGH (Rs.)701.90 714.40
52 WK LOW / HIGH (Rs.)292.95 879.6
NSE707.20-0.6 (-0.08 %)
PREV CLOSE( Rs. ) 707.80
OPEN PRICE (Rs.) 707.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 707.20 (1700)
VOLUME 175831
TODAY'S LOW / HIGH(Rs.) 701.00 713.85
52 WK LOW / HIGH (Rs.)297.5 879.8

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
32125.21
27684.29
23318.23
19578.47
15325.73
     Sales
31872.43
27421.49
23005.44
19269.09
15110.25
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
6.36
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
252.78
262.80
312.79
309.38
209.12
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
32125.21
27684.29
23318.23
19578.47
15325.73
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-4219.81
759.67
-2209.14
-1320.65
-575.91
Raw Material Consumed
21637.30
15261.53
15586.65
13010.90
9363.35
     Opening Raw Materials
2375.13
2343.59
1823.35
1591.84
1326.93
     Purchases Raw Materials
21967.68
15293.07
16106.89
13242.41
9628.26
     Closing Raw Materials
2705.51
2375.13
2343.59
1823.35
1591.84
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
449.87
465.61
485.80
329.69
255.05
     Electricity & Power
449.87
465.61
485.80
329.69
255.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3350.80
2818.85
2292.81
1961.04
1856.15
     Salaries, Wages & Bonus
3154.68
2642.40
2130.09
1808.81
1701.43
     Contributions to EPF & Pension Funds
146.15
141.05
124.73
115.89
124.00
     Workmen and Staff Welfare Expenses
49.97
35.40
37.99
36.35
30.72
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2060.22
1765.81
1482.19
1377.68
1319.87
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1498.58
1285.83
1111.26
1015.17
859.81
     Repairs and Maintenance
374.32
326.33
208.57
206.91
172.45
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
187.32
153.65
162.37
155.60
287.61
General and Administration Expenses
360.06
247.87
406.05
179.23
259.81
     Rent , Rates & Taxes
117.56
47.10
33.35
62.22
129.48
     Insurance
13.05
12.49
8.49
7.49
5.75
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
169.82
138.55
328.97
73.64
88.23
     Other Administration
59.64
49.73
35.24
35.88
36.35
Selling and Distribution Expenses
1973.68
1831.45
1461.36
1108.36
839.12
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
1252.73
1081.01
1014.26
862.01
612.78
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
720.95
750.45
447.10
246.36
226.34
Miscellaneous Expenses
401.43
310.25
171.75
214.85
227.27
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
60.19
14.80
0.73
1.31
     Losson foreign exchange fluctuations
14.63
41.81
57.75
2.60
79.81
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
386.80
208.25
99.20
211.53
146.15
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
26013.55
23461.04
19677.47
16861.10
13544.71
Operating Profit (Excl OI)
6111.66
4223.25
3640.76
2717.36
1781.02
Other Income
430.22
377.32
156.80
51.51
90.31
     Interest Received
34.89
73.49
19.15
37.43
53.01
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
176.79
NA
NA
7.79
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
123.07
196.16
20.52
NA
26.61
     Others
95.48
107.67
117.13
6.29
10.69
Operating Profit
6541.88
4600.57
3797.56
2768.87
1871.32
Interest
256.32
213.63
125.81
52.56
36.18
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
217.58
186.65
91.97
9.22
19.32
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
16.39
13.42
33.58
20.75
13.59
     Other Interest
22.35
13.56
0.27
22.58
3.27
PBDT
6285.56
4386.94
3671.75
2716.31
1835.15
Depreciation
943.44
759.95
563.48
478.68
336.85
Profit Before Taxation & Exceptional Items
5342.12
3626.99
3108.27
2237.63
1498.30
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
5342.12
3626.99
3108.27
2237.63
1498.30
Provision for Tax
1424.09
913.04
752.48
713.43
361.09
     Current Income Tax
1214.50
1030.18
814.03
612.44
473.98
     Deferred Tax
217.02
-125.18
-21.41
100.99
-70.15
     Other taxes
-7.43
8.04
-40.13
0.00
-42.74
Profit After Tax
3918.04
2713.94
2355.79
1524.20
1137.21
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
3918.04
2713.94
2355.79
1524.20
1137.21
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
7233.58
6951.26
6598.00
5216.84
4010.06
Appropriations
11151.61
9665.21
8953.79
6741.04
5147.27
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
1001.26
1430.38
143.04
-69.57
Equity Dividend %
550.00
1000.00
1100.00
1000.00
100.00
Earnings Per Share
27.39
37.95
32.94
21.31
15.90
Adjusted EPS
27.39
18.97
16.47
10.66
7.95