Profit Loss Account | Balmer Lawrie Investments Ltd. | R Wadiwala Securities Pvt Ltd

BALMER LAWRIE INVESTMENTS LTD.

NSE : NABSE : 532485ISIN CODE : INE525F01025Industry : Finance - NBFCHouse : PSU
BSE73.11-0.08 (-0.11 %)
PREV CLOSE (Rs.) 73.19
OPEN PRICE (Rs.) 73.48
BID PRICE (QTY) 73.15 (1)
OFFER PRICE (QTY) 73.29 (94)
VOLUME 8961
TODAY'S LOW / HIGH (Rs.)72.77 73.49
52 WK LOW / HIGH (Rs.) 59.9795.75
NSE
This Company is not listed in NSE

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
25263.80
23481.94
23283.92
20607.63
15362.05
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
112.79
94.47
73.88
58.92
76.41
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
NA
NA
NA
NA
NA
     Brokerages & commissions
NA
NA
NA
NA
NA
     Processing fees and other charges
NA
NA
NA
NA
NA
     Other Operating Income
25151.01
23387.47
23210.04
20548.70
15285.65
Operating Income (Net)
25263.80
23481.94
23283.92
20607.63
15362.05
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-18.08
25.43
-137.68
-46.87
3.40
Employee Cost
2566.46
2436.22
2514.24
2277.75
2185.54
     Salaries, Wages & Bonus
2018.28
1882.34
1958.47
1852.28
1791.14
     Contributions to EPF & Pension Funds
245.35
232.49
220.17
211.80
221.44
     Workmen and Staff Welfare Expenses
302.83
321.39
335.60
213.66
172.96
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
1409.97
1281.69
1304.39
1089.01
877.73
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
151.72
147.92
143.85
79.92
68.85
     Rent , Rates & Taxes
203.66
135.15
218.32
92.17
88.34
     Repairs and Maintenance
244.80
227.81
231.22
254.70
164.17
     Insurance
37.34
43.33
42.53
38.16
35.64
     Electricity & Power
417.58
402.56
388.22
349.51
284.11
     Other Operating Expenses
354.87
324.94
280.25
274.56
236.63
Administrations & Other Expenses
6829.85
5462.30
6436.48
5247.15
4413.96
     Printing and stationery
19.40
18.22
19.58
15.20
13.10
     Professional and legal fees
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Other General Expenses
6810.45
5444.08
6416.89
5231.96
4400.86
Provisions and Contingencies
845.31
876.41
649.29
610.17
686.22
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
67.64
54.01
97.08
85.31
95.61
     Losson disposal of fixed assets(net)
0.56
0.56
0.25
1.44
0.42
     Losson foreign exchange fluctuations
NA
NA
NA
NA
6.11
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
777.12
821.85
551.96
523.41
584.08
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
22103.19
20698.69
21332.75
18949.43
14161.54
Operating Profit (Excl OI)
3160.62
2783.25
1951.17
1658.19
1200.52
Other Income
563.91
859.25
504.04
447.49
765.38
     Other Interest Income
299.15
358.13
165.63
177.33
292.15
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
18.91
3.31
13.30
35.82
1.58
     Income from investments
1.46
0.80
0.42
0.15
5.54
     Provision Written Back
137.18
423.04
244.99
161.77
423.60
     Others
107.21
73.97
79.71
72.43
42.51
Operating Profit
3724.53
3642.50
2455.21
2105.69
1965.90
Interest
265.25
220.50
179.40
135.89
119.16
     Loans
139.66
116.57
102.61
93.14
86.33
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
125.60
103.94
76.79
42.76
32.82
Depreciation
602.71
591.62
567.95
565.50
550.23
Profit Before Taxation & Exceptional Items
2856.57
2830.38
1707.87
1404.29
1296.51
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
3501.14
3193.38
2315.48
1857.30
1623.53
Provision for Tax
835.74
773.73
591.85
485.24
416.96
     Current Income Tax
900.59
881.92
589.22
468.33
405.59
     Deferred Tax
-64.85
-108.29
44.75
16.50
66.72
     Other taxes
0.00
0.10
-42.12
0.41
-55.35
Profit After Tax
2665.40
2419.65
1723.63
1372.06
1206.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-949.13
-874.35
-614.30
-489.70
-409.31
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1716.27
1545.30
1109.32
882.36
797.26
Adjustments to PAT
NA
134.66
NA
NA
NA
Profit Balance B/F
8543.26
7748.73
7488.33
7314.64
7358.65
Appropriations
10259.53
9428.70
8597.65
8196.99
8155.91
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
10259.53
9428.70
8597.65
8196.99
8155.91
Equity Dividend %
430.00
380.00
330.00
300.00
380.00
Earnings Per Share
7.73
69.62
49.98
39.75
35.92
Adjusted EPS
7.73
6.96
5.00
3.98
3.59