Profit Loss Account | Angel One Ltd. | R Wadiwala Securities Pvt Ltd

ANGEL ONE LTD.

NSE : ANGELONEBSE : 543235ISIN CODE : INE732I01013Industry : Finance - Stock BrokingHouse : Private
BSE2581.70-12.35 (-0.48 %)
PREV CLOSE (Rs.) 2594.05
OPEN PRICE (Rs.) 2571.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12797
TODAY'S LOW / HIGH (Rs.)2560.00 2609.15
52 WK LOW / HIGH (Rs.)1942 3404
NSE2582.50-12.8 (-0.49 %)
PREV CLOSE( Rs. ) 2595.30
OPEN PRICE (Rs.) 2580.00
BID PRICE (QTY) 2582.50 (446)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 311330
TODAY'S LOW / HIGH(Rs.) 2560.00 2608.00
52 WK LOW / HIGH (Rs.)1941 3400

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
52383.79
42716.84
30015.85
22911.14
12636.84
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
13409.52
7858.83
5195.05
3653.33
1769.44
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
NA
NA
NA
NA
NA
     Brokerages & commissions
33043.03
29169.64
20805.05
15736.29
9065.41
     Processing fees and other charges
NA
NA
NA
NA
NA
     Other Operating Income
5931.24
5688.37
4015.75
3521.52
1801.99
Operating Income (Net)
52383.79
42716.84
30015.85
22911.14
12636.84
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
8552.00
5564.62
3979.02
2808.99
1718.45
     Salaries, Wages & Bonus
6874.37
4486.28
3165.48
2418.23
1558.70
     Contributions to EPF & Pension Funds
213.57
130.40
101.97
69.89
55.98
     Workmen and Staff Welfare Expenses
167.90
95.61
60.81
46.77
17.76
     Other Employees Cost
1296.16
852.33
650.76
274.10
86.01
Operating & Establishment Expenses
12905.78
10807.41
8109.37
6798.99
4279.47
     Depository Charges
485.98
333.21
311.11
485.56
216.58
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
4004.63
2186.79
1249.62
693.79
357.11
     Commission, Brokerage & Discounts
8246.39
8107.00
6406.70
5502.43
3629.78
     Rent , Rates & Taxes
85.69
106.33
66.47
46.28
26.43
     Repairs and Maintenance
17.39
21.28
35.72
22.45
16.67
     Insurance
18.36
10.11
6.80
5.98
3.80
     Electricity & Power
19.23
13.43
13.85
16.37
17.88
     Other Operating Expenses
28.11
29.26
19.10
26.13
11.22
Administrations & Other Expenses
10494.83
8455.10
4569.22
3906.09
1853.64
     Printing and stationery
38.77
25.49
24.66
14.71
20.22
     Professional and legal fees
715.13
422.19
223.34
417.44
295.83
     Advertisement & Sales Promotion
8906.95
7394.73
3778.37
3010.29
1281.05
     Other General Expenses
833.98
612.69
542.85
463.65
256.54
Provisions and Contingencies
611.50
967.18
434.60
143.74
419.83
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
21.35
83.85
45.19
34.15
334.04
     Provision for doubtful debts
3.30
4.76
2.20
1.04
7.79
     Losson disposal of fixed assets(net)
0.49
NA
NA
NA
8.43
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
586.36
878.57
387.21
108.55
69.57
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
32564.11
25794.31
17092.21
13657.81
8271.39
Operating Profit (Excl OI)
19819.68
16922.53
12923.64
9253.33
4365.45
Other Income
92.90
81.04
206.61
60.00
352.98
     Other Interest Income
6.76
4.99
5.71
6.51
240.38
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.15
104.96
0.98
NA
     Income from investments
NA
NA
NA
NA
0.13
     Provision Written Back
NA
NA
11.28
NA
NA
     Others
86.14
75.90
84.66
52.51
112.47
Operating Profit
19912.58
17003.57
13130.25
9313.33
4718.43
Interest
2958.87
1366.97
909.43
759.81
423.16
     Loans
1579.82
885.73
577.73
602.63
344.59
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
106.85
61.92
NA
     Other Interest
1379.05
481.24
224.85
95.26
78.57
Depreciation
1034.21
499.81
302.64
186.41
183.60
Profit Before Taxation & Exceptional Items
15919.50
15136.79
11918.18
8367.11
4111.67
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
15919.50
15136.79
11918.18
8367.11
4111.67
Provision for Tax
4198.69
3881.51
3016.26
2116.55
1131.09
     Current Income Tax
4090.50
3760.54
2955.95
2084.09
1041.77
     Deferred Tax
108.30
127.73
62.99
25.62
3.92
     Other taxes
-0.11
-6.76
-2.68
6.84
85.40
Profit After Tax
11720.81
11255.28
8901.92
6250.56
2980.58
Extra items
0.00
0.00
-2.38
-2.51
-12.02
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
11720.81
11255.28
8899.54
6248.05
2968.56
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
23705.90
15717.01
10596.06
6460.15
3929.97
Appropriations
35426.71
26972.29
19495.60
12708.20
6898.53
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
35426.71
26972.29
19495.60
12708.20
6898.53
Equity Dividend %
480.00
346.50
398.50
271.00
128.60
Earnings Per Share
129.81
133.98
106.68
75.41
36.28
Adjusted EPS
129.81
133.98
106.68
75.41
36.28