Financial Ratios | Varun Beverages Ltd. | R Wadiwala Securities Pvt Ltd

VARUN BEVERAGES LTD.

NSE : VBLBSE : 540180ISIN CODE : INE200M01021Industry : Consumer FoodHouse : Private
BSE1457.8016.8 (+1.17 %)
PREV CLOSE (Rs.) 1441.00
OPEN PRICE (Rs.) 1435.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 140835
TODAY'S LOW / HIGH (Rs.)1422.70 1469.00
52 WK LOW / HIGH (Rs.)700 1560.3
NSE1459.7017.75 (+1.23 %)
PREV CLOSE( Rs. ) 1441.95
OPEN PRICE (Rs.) 1437.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1459.70 (7024)
VOLUME 1239091
TODAY'S LOW / HIGH(Rs.) 1423.05 1470.00
52 WK LOW / HIGH (Rs.)700 1561.95

Financial Ratios

Select year
ParticularsDec2023Dec2022Dec2021Dec2020Dec2019
Operational & Financial Ratios
   Earnings Per Share (Rs)15.8223.0516.0311.4016.25
   CEPS(Rs)21.4216.689.836.827.40
   DPS(Rs)2.503.502.502.502.50
   Book NAV/Share(Rs)53.3278.5194.22122.07115.29
   Tax Rate(%)23.2723.4025.881.4432.18
Margin Ratios
   Core EBITDA Margin(%)21.8120.3818.0115.8516.94
   EBIT Margin(%)18.2016.1813.048.5711.82
   Pre Tax Margin(%)16.4514.6910.814.738.07
   PAT Margin (%)12.6211.268.014.665.47
   Cash Profit Margin (%)16.7115.7413.7211.5711.13
Performance Ratios
   ROA(%)15.6814.638.284.256.57
   ROE(%)34.9533.7719.6210.4317.73
   ROCE(%)28.9727.4717.149.7317.67
   Asset Turnover(x)1.241.301.030.911.20
   Sales/Fixed Asset(x)1.461.391.010.861.16
   Working Capital/Sales(x)202.06-24.39-19.64-12.06-15.74
Efficiency Ratios
   Fixed Capital/Sales(x)0.690.720.991.160.86
   Receivable days7.226.909.089.876.36
   Inventory Days45.4245.6146.5943.1330.87
   Payable days39.0044.7755.3365.3145.04
Valuation Parameters
   PER(x)78.1428.6836.8835.7019.37
   PCE(x)57.7339.6430.0629.8321.27
   Price/Book(x)23.1916.859.417.506.14
   Yield(%)0.200.260.280.270.35
   EV/Net Sales(x)10.316.784.694.573.32
   EV/Core EBITDA(x)44.5531.3923.7223.5415.74
   EV/EBIT(x)54.5740.0934.1044.8823.21
   EV/CE(x)10.897.694.323.492.83
   M Cap / Sales10.016.524.354.102.87
Growth Ratio
   Net Sales Growth(%)21.7849.3036.79-9.5339.65
   Core EBITDA Growth(%)30.4963.0239.45-16.8444.88
   EBIT Growth(%)36.0683.5284.98-35.7055.43
   PAT Growth(%)35.59107.78108.82-24.3457.47
   EPS Growth(%)-31.3643.8340.64-29.851.32
Financial Stability Ratios
   Total Debt/Equity(x)0.750.720.820.911.03
   Current Ratio(x)1.020.860.840.740.75
   Quick Ratio(x)0.500.360.360.360.36
   Interest Cover(x)10.3910.925.862.233.15
   Total Debt/Mcap(x)0.030.040.090.120.17