Balance Sheet | Zodiac Clothing Company Ltd. | R Wadiwala Securities Pvt Ltd

ZODIAC CLOTHING COMPANY LTD.

NSE : ZODIACLOTHBSE : 521163ISIN CODE : INE206B01013Industry : TextileHouse : Private
BSE119.050 (0 %)
PREV CLOSE (Rs.) 119.05
OPEN PRICE (Rs.) 114.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8934
TODAY'S LOW / HIGH (Rs.)114.40 121.50
52 WK LOW / HIGH (Rs.)92.9 150.6
NSE120.201.1 (+0.92 %)
PREV CLOSE( Rs. ) 119.10
OPEN PRICE (Rs.) 120.50
BID PRICE (QTY) 119.75 (21)
OFFER PRICE (QTY) 120.15 (20)
VOLUME 1722
TODAY'S LOW / HIGH(Rs.) 119.20 120.50
52 WK LOW / HIGH (Rs.)92.1 151

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital259.94247.60247.60224.78212.95
    Equity - Authorised340.00340.00340.00340.00340.00
    Equity - Issued259.94247.60247.60224.78212.95
    Equity Paid Up259.94247.60247.60224.78212.95
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00150.00
Total Reserves2531.872215.812313.662366.152676.62
    Securities Premium1074.91967.25967.25740.07551.90
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance970.77801.85961.711229.661577.13
    General Reserves269.32269.32269.32269.32269.32
    Other Reserves216.87177.40115.38127.11278.27
Reserve excluding Revaluation Reserve2531.872215.812313.662366.152676.62
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2791.812463.412561.262590.933039.57
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans25.8853.6181.34-1.518.31
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.008.0429.32
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured25.8853.6181.34-9.56-21.01
Unsecured Loans0.000.000.00168.680.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.00168.680.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-111.29-113.59-102.40-91.86-24.87
    Deferred Tax Assets241.27243.37221.04210.96145.13
    Deferred Tax Liability129.98129.79118.65119.10120.26
Other Long Term Liabilities183.51183.31314.84561.930.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions277.38298.86409.93565.01556.28
Total Non-Current Liabilities375.48422.20703.721202.25539.71
Current Liabilities
Trade Payables233.99284.01233.06225.54220.30
    Sundry Creditors233.99284.01233.06225.54220.30
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities205.44197.41239.80413.59201.44
    Bank Overdraft / Short term credit0.000.000.800.000.00
    Advances received from customers2.697.8911.947.060.07
    Interest Accrued But Not Due0.410.830.462.712.54
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities202.33188.70226.60403.82198.84
Short Term Borrowings316.41393.27356.06429.86607.67
    Secured ST Loans repayable on Demands316.41354.93356.06429.86607.67
    Working Capital Loans- Sec316.41354.93356.06429.86607.67
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-316.41-316.59-356.06-429.86-607.67
Short Term Provisions5.559.6641.1114.0511.94
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.0032.180.000.00
    Provision for post retirement benefits0.000.000.030.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.559.668.9014.0511.94
Total Current Liabilities761.39884.35870.031083.041041.36
Total Liabilities3928.673769.964135.014876.224620.64
ASSETS
Gross Block2105.062219.842419.192897.851517.58
Less: Accumulated Depreciation1019.881087.271021.631040.23309.99
Less: Impairment of Assets0.000.000.000.000.00
Net Block1085.181132.581397.561857.611207.59
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress42.5026.1912.8318.6928.29
Non Current Investments523.11491.48300.08340.78505.46
Long Term Investment523.11491.48300.08340.78505.46
    Quoted153.51113.0850.2764.18244.89
    Unquoted400.16408.96280.37307.16291.14
Long Term Loans & Advances624.56690.02694.56825.66874.27
Other Non Current Assets8.450.250.210.7337.27
Total Non-Current Assets2356.482453.422518.463043.482652.88
Current Assets Loans & Advances
Currents Investments316.4116.5762.0616.47108.44
    Quoted0.000.000.000.000.00
    Unquoted316.4116.5762.0616.47108.44
Inventories594.37692.80769.26882.27872.40
    Raw Materials168.57166.50190.52222.74263.86
    Work-in Progress16.4716.4210.6124.0734.75
    Finished Goods358.41421.45493.69551.72483.86
    Packing Materials0.000.000.000.000.00
    Stores  and Spare10.3511.0513.5912.918.13
    Other Inventory40.5777.3760.8570.8381.81
Sundry Debtors249.20216.15179.37175.06230.94
    Debtors more than Six months54.2951.0250.1739.8639.86
    Debtors Others234.77206.49169.06175.06230.94
Cash and Bank109.5693.30176.81220.30193.55
    Cash in hand0.010.470.170.170.02
    Balances at Bank109.5592.83176.64220.13193.53
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets48.2966.73219.82304.51433.77
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.802.640.462.852.98
    Prepaid Expenses6.635.595.838.2918.16
    Other current_assets40.8658.49213.53293.37412.64
Short Term Loans and Advances254.37231.00209.22234.13128.67
    Advances recoverable in cash or in kind16.6115.7413.2710.5316.32
    Advance income tax and TDS0.000.0055.640.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances237.76215.26140.31223.60112.35
Total Current Assets1572.181316.531616.541832.741967.75
Net Current Assets (Including Current Investments)810.80432.18746.52749.70926.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3928.673769.964135.014876.224620.64
Contingent Liabilities135.34135.34145.28154.60153.54
Total Debt370.02474.61439.26604.99636.72
Book Value107.4099.49103.45115.27135.69
Adjusted Book Value107.4099.49103.45115.27135.69