Balance Sheet | Zodiac Clothing Company Ltd. | R Wadiwala Securities Pvt Ltd

ZODIAC CLOTHING COMPANY LTD.

NSE : ZODIACLOTHBSE : 521163ISIN CODE : INE206B01013Industry : TextileHouse : Private
BSE86.14-2.09 (-2.37 %)
PREV CLOSE (Rs.) 88.23
OPEN PRICE (Rs.) 90.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1278
TODAY'S LOW / HIGH (Rs.)86.00 90.00
52 WK LOW / HIGH (Rs.)81 154.35
NSE87.840 (0 %)
PREV CLOSE( Rs. ) 87.84
OPEN PRICE (Rs.) 93.17
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 87.84 (100)
VOLUME 6283
TODAY'S LOW / HIGH(Rs.) 85.11 93.17
52 WK LOW / HIGH (Rs.)80.8 154.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital259.94259.94259.94247.60247.60
    Equity - Authorised340.00340.00340.00340.00340.00
    Equity - Issued259.94259.94259.94247.60247.60
    Equity Paid Up259.94259.94259.94247.60247.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1795.482200.972531.872215.812313.66
    Securities Premium1074.911074.911074.91967.25967.25
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance237.38604.60970.77801.85961.71
    General Reserves269.32269.32269.32269.32269.32
    Other Reserves213.88252.15216.87177.40115.38
Reserve excluding Revaluation Reserve1795.482200.972531.872215.812313.66
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2055.422460.912791.812463.412561.26
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.0025.8853.6181.34
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.0025.8853.6181.34
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-102.95-109.00-111.29-113.59-102.40
    Deferred Tax Assets176.83178.73202.58243.37221.04
    Deferred Tax Liability73.8969.7391.29129.79118.65
Other Long Term Liabilities395.16354.49183.51183.31314.84
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions278.01277.49277.38298.86409.93
Total Non-Current Liabilities570.22522.98375.48422.20703.72
Current Liabilities
Trade Payables383.37342.01233.99284.01233.06
    Sundry Creditors383.37342.01233.99284.01233.06
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities196.90232.03205.44197.41239.80
    Bank Overdraft / Short term credit0.960.000.000.000.80
    Advances received from customers14.7611.272.697.8911.94
    Interest Accrued But Not Due1.820.610.410.830.46
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities179.36220.15202.33188.70226.60
Short Term Borrowings462.14378.54316.41393.27356.06
    Secured ST Loans repayable on Demands412.85374.64316.41354.93356.06
    Working Capital Loans- Sec412.85374.64316.41354.93356.06
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-363.57-370.74-316.41-316.59-356.06
Short Term Provisions5.648.055.559.6641.11
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.130.430.000.0032.18
    Provision for post retirement benefits0.000.000.000.000.03
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.517.625.559.668.90
Total Current Liabilities1048.04960.62761.39884.35870.03
Total Liabilities3673.683944.513928.673769.964135.01
ASSETS
Gross Block2264.702056.032105.062219.842419.19
Less: Accumulated Depreciation938.44772.401019.881087.271021.63
Less: Impairment of Assets0.000.000.000.000.00
Net Block1326.251283.641085.181132.581397.56
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress12.2959.6330.2126.1912.83
Non Current Investments360.93438.58523.11491.48300.08
Long Term Investment360.93438.58523.11491.48300.08
    Quoted131.30184.25153.51113.0850.27
    Unquoted250.96282.43400.16408.96280.37
Long Term Loans & Advances577.55613.08624.56690.02694.56
Other Non Current Assets6.197.448.450.250.21
Total Non-Current Assets2387.632509.202344.192453.422518.46
Current Assets Loans & Advances
Currents Investments22.12206.82316.4116.5762.06
    Quoted0.000.000.000.000.00
    Unquoted22.12206.82316.4116.5762.06
Inventories655.40597.40594.37692.80769.26
    Raw Materials169.34151.51168.57166.50190.52
    Work-in Progress19.3119.4416.4716.4210.61
    Finished Goods413.47380.43358.41421.45493.69
    Packing Materials0.000.000.000.000.00
    Stores  and Spare9.5111.5910.3511.0513.59
    Other Inventory43.7634.4440.5777.3760.85
Sundry Debtors206.41210.84249.20216.15179.37
    Debtors more than Six months43.4453.0554.2951.0250.17
    Debtors Others202.82197.64234.77206.49169.06
Cash and Bank71.3975.47109.5693.30176.81
    Cash in hand1.971.370.010.470.17
    Balances at Bank69.4374.11109.5592.83176.64
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets33.4240.9248.2966.73219.82
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.600.620.802.640.46
    Prepaid Expenses8.237.386.635.595.83
    Other current_assets24.5932.9340.8658.49213.53
Short Term Loans and Advances297.32291.57254.37231.00209.22
    Advances recoverable in cash or in kind32.8733.3216.6115.7413.27
    Advance income tax and TDS0.000.000.000.0055.64
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances264.45258.25237.76215.26140.31
Total Current Assets1286.051423.021572.181316.531616.54
Net Current Assets (Including Current Investments)238.01462.40810.80432.18746.52
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3673.683944.513928.673769.964135.01
Contingent Liabilities104.77114.63135.34135.34145.28
Total Debt462.14404.41370.02474.61439.26
Book Value79.0794.67107.4099.49103.45
Adjusted Book Value79.0794.67107.4099.49103.45