Balance Sheet | Zee Media Corporation Ltd. | R Wadiwala Securities Pvt Ltd

ZEE MEDIA CORPORATION LTD.

NSE : ZEEMEDIABSE : 532794ISIN CODE : INE966H01019Industry : TV Broadcasting & Software ProductionHouse : Essel
BSE8.99-0.11 (-1.21 %)
PREV CLOSE (Rs.) 9.10
OPEN PRICE (Rs.) 9.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 86133
TODAY'S LOW / HIGH (Rs.)8.97 9.29
52 WK LOW / HIGH (Rs.)8.58 21.77
NSE8.97-0.19 (-2.07 %)
PREV CLOSE( Rs. ) 9.16
OPEN PRICE (Rs.) 9.12
BID PRICE (QTY) 8.97 (40)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1068642
TODAY'S LOW / HIGH(Rs.) 8.94 9.31
52 WK LOW / HIGH (Rs.)8.57 21.8

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital625.43625.43625.43625.43625.43
    Equity - Authorised1770.001770.001770.001770.001770.00
    Equity - Issued625.43625.43625.43625.43470.79
    Equity Paid Up625.43625.43625.43625.43470.79
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00154.64
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings911.75411.75411.75411.750.00
Total Reserves669.941855.802836.083525.624694.09
    Securities Premium2638.142638.142638.142638.142638.14
    Capital Reserves1591.911591.911591.911591.911591.91
    Profit & Loss Account Balance-3675.20-2481.04-1496.80-808.77364.37
    General Reserves112.72112.72112.72112.72112.72
    Other Reserves2.37-5.93-9.89-8.38-13.05
Reserve excluding Revaluation Reserve669.941855.802836.083525.624694.09
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2207.122892.983873.264562.805319.52
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans17.8127.261206.091622.452498.54
    Non Convertible Debentures0.001021.941488.441742.632342.36
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.00193.20365.07823.05
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured17.81-994.68-475.55-485.25-666.87
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-1052.61-665.17-372.74-265.39-237.95
    Deferred Tax Assets1148.99783.24468.36317.39237.95
    Deferred Tax Liability96.38118.0795.6252.000.00
Other Long Term Liabilities1030.74923.6217.4539.81263.42
Long Term Trade Payables174.22167.810.000.000.00
Long Term Provisions357.11358.13321.49353.89310.87
Total Non-Current Liabilities527.27811.651172.291750.762834.88
Current Liabilities
Trade Payables1096.051072.00778.78522.50271.22
    Sundry Creditors1096.051072.00778.78522.50271.22
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3142.143923.342245.822509.662279.88
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers141.37214.39156.92172.59242.94
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.001021.94316.34322.670.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3000.772687.011772.562014.402036.94
Short Term Borrowings756.46290.07257.9414.810.00
    Secured ST Loans repayable on Demands256.46290.07257.9414.810.00
    Working Capital Loans- Sec256.46290.07257.9414.810.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans243.54-290.07-257.94-14.810.00
Short Term Provisions21.9124.2325.1679.14106.34
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.281.197.7856.4787.74
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions21.6323.0417.3822.6718.60
Total Current Liabilities5016.565309.643307.703126.112657.44
Total Liabilities7750.959014.278353.259439.6710811.84
ASSETS
Gross Block9357.839571.416750.586617.525620.13
Less: Accumulated Depreciation5074.224021.903348.523332.343000.72
Less: Impairment of Assets0.000.000.000.000.00
Net Block4283.615549.513402.063285.182619.41
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress8.830.000.005.580.00
Non Current Investments427.88424.08582.91799.35705.54
Long Term Investment427.88424.08582.91799.35705.54
    Quoted0.000.000.000.000.00
    Unquoted895.43891.63938.031041.415068.20
Long Term Loans & Advances211.94517.771916.6381.62128.32
Other Non Current Assets6.753.4760.3354.5259.33
Total Non-Current Assets4939.016498.735984.414226.253512.60
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors1992.622056.001519.692381.962382.87
    Debtors more than Six months826.62649.44890.57865.11633.48
    Debtors Others1490.201734.791004.851731.911920.20
Cash and Bank142.2696.99139.76360.30906.91
    Cash in hand0.640.971.031.201.20
    Balances at Bank139.5796.02128.33359.10905.71
    Other cash and bank balances2.050.0010.400.000.00
Other Current Assets165.8580.34126.081978.263142.98
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses128.2272.2959.1553.2138.80
    Other current_assets37.638.0566.931925.053104.18
Short Term Loans and Advances491.13282.21556.61492.90866.48
    Advances recoverable in cash or in kind53.40123.84135.39257.01146.26
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances437.73158.37421.22235.89720.22
Total Current Assets2791.862515.542342.145213.427299.24
Net Current Assets (Including Current Investments)-2224.70-2794.10-965.562087.314641.80
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7750.959014.278353.259439.6710811.84
Contingent Liabilities5515.575848.634857.553754.583414.00
Total Debt784.031352.271958.432137.993165.83
Book Value2.073.975.536.6410.97
Adjusted Book Value2.073.975.536.6410.97