Balance Sheet | Xelpmoc Design And Tech Ltd. | R Wadiwala Securities Pvt Ltd

XELPMOC DESIGN AND TECH LTD.

NSE : XELPMOCBSE : 542367ISIN CODE : INE01P501012Industry : IT - SoftwareHouse : Private
BSE99.952.5 (+2.57 %)
PREV CLOSE (Rs.) 97.45
OPEN PRICE (Rs.) 94.15
BID PRICE (QTY) 100.10 (43)
OFFER PRICE (QTY) 101.25 (6)
VOLUME 1380
TODAY'S LOW / HIGH (Rs.)94.15 105.25
52 WK LOW / HIGH (Rs.)78.5 165
NSE101.074.93 (+5.13 %)
PREV CLOSE( Rs. ) 96.14
OPEN PRICE (Rs.) 96.14
BID PRICE (QTY) 100.86 (3)
OFFER PRICE (QTY) 101.16 (3)
VOLUME 30059
TODAY'S LOW / HIGH(Rs.) 95.00 107.00
52 WK LOW / HIGH (Rs.)80.21 155.5

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital147.29146.37145.37144.87137.05
    Equity - Authorised250.00250.00250.00250.00150.00
    Equity - Issued147.20146.28145.28144.78137.05
    Equity Paid Up147.20146.28145.28144.78137.05
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.090.090.090.090.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings56.6860.13139.2378.2210.39
Total Reserves436.51414.26386.84748.67444.16
    Securities Premium603.63600.41552.68539.32213.73
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-479.46-398.85-266.18-108.6719.93
    General Reserves0.000.000.000.000.00
    Other Reserves312.34212.70100.34318.02210.49
Reserve excluding Revaluation Reserve436.51414.26386.84748.67444.16
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds640.48620.77671.43971.76591.60
Minority Interest0.000.006.130.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities58.5079.5947.92110.0290.11
    Deferred Tax Assets5.226.0811.218.682.68
    Deferred Tax Liability63.7285.6759.12118.7192.78
Other Long Term Liabilities0.861.9022.170.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions5.224.333.442.291.44
Total Non-Current Liabilities64.5785.8173.53112.3291.55
Current Liabilities
Trade Payables1.713.064.634.431.64
    Sundry Creditors1.713.064.634.431.64
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities16.0638.8350.4723.5412.91
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.001.002.700.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities16.0637.8347.7723.5412.91
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions1.220.920.720.410.20
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.010.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1.220.920.720.400.20
Total Current Liabilities18.9842.8155.8228.3814.76
Total Liabilities724.03749.39806.921112.46697.91
ASSETS
Gross Block31.6567.7078.3310.519.33
Less: Accumulated Depreciation19.9542.3924.758.577.93
Less: Impairment of Assets0.000.000.000.000.00
Net Block11.7025.3053.581.941.39
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.200.00
Non Current Investments630.84565.54388.32622.56475.61
Long Term Investment630.84565.54388.32622.56475.61
    Quoted0.000.000.000.000.00
    Unquoted632.99567.69388.32622.56475.61
Long Term Loans & Advances7.908.409.985.9414.19
Other Non Current Assets0.880.830.791.030.69
Total Non-Current Assets654.35600.08452.67631.67493.65
Current Assets Loans & Advances
Currents Investments29.8080.62221.92320.15115.51
    Quoted29.8080.62221.65319.80115.51
    Unquoted0.000.000.270.360.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors10.2110.7639.4117.4629.38
    Debtors more than Six months10.589.1729.4034.738.04
    Debtors Others2.674.6318.1610.4927.66
Cash and Bank6.466.1618.07117.5429.79
    Cash in hand0.000.000.000.000.01
    Balances at Bank6.436.1618.07117.5329.78
    Other cash and bank balances0.020.000.000.000.00
Other Current Assets1.162.1412.961.680.32
    Interest accrued on Investments0.180.190.160.020.02
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.981.682.320.470.28
    Other current_assets0.000.2710.481.190.01
Short Term Loans and Advances22.0549.6361.8923.9529.27
    Advances recoverable in cash or in kind2.7521.9642.0618.9527.06
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances19.3027.6719.835.002.21
Total Current Assets69.68149.31354.25480.78204.26
Net Current Assets (Including Current Investments)50.69106.50298.43452.40189.50
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets724.03749.39806.921112.46697.91
Contingent Liabilities5.370.000.000.000.00
Total Debt0.000.000.000.000.00
Book Value39.6538.3236.6361.7142.41
Adjusted Book Value39.6538.3236.6361.7142.41