Balance Sheet | Workmates Core2Cloud Solution Ltd. | R Wadiwala Securities Pvt Ltd

WORKMATES CORE2CLOUD SOLUTION LTD.

NSE : NABSE : 544610ISIN CODE : INE1I1301016Industry : IT - SoftwareHouse : Private
BSE316.058.2 (+2.66 %)
PREV CLOSE (Rs.) 307.85
OPEN PRICE (Rs.) 304.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25800
TODAY'S LOW / HIGH (Rs.)304.20 320.00
52 WK LOW / HIGH (Rs.) 275514
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital0.100.100.100.10
    Equity - Authorised110.001.001.001.00
    Equity - Issued0.100.100.100.10
    Equity Paid Up0.100.100.100.10
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves228.7689.4936.0117.42
    Securities Premium0.000.000.000.00
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance228.7689.4936.0117.42
    General Reserves0.000.000.000.00
    Other Reserves0.000.000.000.00
Reserve excluding Revaluation Reserve228.7689.4936.0117.42
Revaluation reserve0.000.000.000.00
Shareholder's Funds228.8689.5936.1117.52
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans85.020.000.000.00
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks87.930.000.000.00
    Term Loans - Institutions0.000.000.000.00
    Other Secured-2.920.000.000.00
Unsecured Loans0.000.000.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.000.000.000.00
Deferred Tax Assets / Liabilities-0.26-0.89-0.63-0.09
    Deferred Tax Assets0.260.890.630.09
    Deferred Tax Liability0.000.000.000.00
Other Long Term Liabilities0.000.000.000.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions0.002.091.690.18
Total Non-Current Liabilities84.761.201.050.09
Current Liabilities
Trade Payables236.12119.9259.5423.03
    Sundry Creditors236.12119.9259.5423.03
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities24.0413.037.042.39
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers0.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.00
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities24.0413.037.042.39
Short Term Borrowings0.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans0.000.000.000.00
Short Term Provisions47.5621.096.994.43
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax47.5621.086.994.43
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions0.000.010.010.00
Total Current Liabilities307.72154.0473.5829.85
Total Liabilities621.34244.83110.7447.46
ASSETS
Gross Block16.888.266.742.34
Less: Accumulated Depreciation7.814.822.691.01
Less: Impairment of Assets0.000.000.000.00
Net Block9.073.454.051.34
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress102.770.000.000.00
Non Current Investments0.000.000.000.00
Long Term Investment0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Long Term Loans & Advances0.710.630.190.06
Other Non Current Assets0.000.000.000.00
Total Non-Current Assets112.544.074.231.40
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories0.000.000.000.00
    Raw Materials0.000.000.000.00
    Work-in Progress0.000.000.000.00
    Finished Goods0.000.000.000.00
    Packing Materials0.000.000.000.00
    Stores  and Spare0.000.000.000.00
    Other Inventory0.000.000.000.00
Sundry Debtors246.5053.3641.6214.72
    Debtors more than Six months12.716.140.882.10
    Debtors Others233.7947.2244.6912.62
Cash and Bank168.66135.5538.9619.72
    Cash in hand0.000.010.000.00
    Balances at Bank168.66135.5538.9519.71
    Other cash and bank balances0.000.000.000.00
Other Current Assets12.953.060.420.30
    Interest accrued on Investments5.022.120.000.05
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.04
    Prepaid Expenses7.930.940.410.20
    Other current_assets0.000.000.000.01
Short Term Loans and Advances80.6948.7925.5111.34
    Advances recoverable in cash or in kind10.508.343.771.43
    Advance income tax and TDS69.9140.3321.749.05
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances0.290.120.000.85
Total Current Assets508.80240.76106.5046.07
Net Current Assets (Including Current Investments)201.0886.7332.9316.22
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets621.34244.83110.7447.46
Contingent Liabilities0.000.000.000.00
Total Debt87.930.000.000.00
Book Value22886.208959.203610.701752.30
Adjusted Book Value22.868.953.611.75