Balance Sheet | Wework India Management Ltd. | R Wadiwala Securities Pvt Ltd

WEWORK INDIA MANAGEMENT LTD.

NSE : WEWORKBSE : 544570ISIN CODE : INE085001019Industry : MiscellaneousHouse : Private
BSE450.70-2.8 (-0.62 %)
PREV CLOSE (Rs.) 453.50
OPEN PRICE (Rs.) 452.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 115956
TODAY'S LOW / HIGH (Rs.)440.65 454.50
52 WK LOW / HIGH (Rs.)419.6 662.15
NSE450.80-4.05 (-0.89 %)
PREV CLOSE( Rs. ) 454.85
OPEN PRICE (Rs.) 456.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 450.80 (96)
VOLUME 60213
TODAY'S LOW / HIGH(Rs.) 440.50 456.70
52 WK LOW / HIGH (Rs.)420 664

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital1340.231973.00548.06548.06
    Equity - Authorised8575.06600.00600.00600.00
    Equity - Issued1340.23548.06548.06548.06
    Equity Paid Up1340.23548.06548.06548.06
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.001424.940.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings598.17521.20468.720.00
Total Reserves58.58-6868.73-3937.90-2095.39
    Securities Premium21372.0915726.5117151.4517151.45
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance-21313.51-22595.24-21089.35-19637.67
    General Reserves0.000.000.000.00
    Other Reserves0.000.000.00390.83
Reserve excluding Revaluation Reserve58.58-6868.73-3937.90-2095.39
Revaluation reserve0.000.000.000.00
Shareholder's Funds1996.98-4374.53-2921.12-1547.33
Minority Interest7.61-1.92-2.580.00
Long-Term Borrowings0.000.000.000.00
Secured Loans2094.574963.953889.171973.04
    Non Convertible Debentures0.004651.082433.320.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks2553.14875.711349.242906.05
    Term Loans - Institutions0.000.000.000.00
    Other Secured-458.57-562.84106.61-933.01
Unsecured Loans0.000.000.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.000.000.000.00
Deferred Tax Assets / Liabilities-2849.969.4212.840.00
    Deferred Tax Assets14121.0013732.0914059.51377.59
    Deferred Tax Liability11271.0413741.5114072.35377.59
Other Long Term Liabilities35802.8231303.3032056.7731096.48
Long Term Trade Payables0.000.000.000.00
Long Term Provisions87.4561.9751.4543.48
Total Non-Current Liabilities35134.8836338.6436010.2333113.00
Current Liabilities
Trade Payables516.01732.041037.411128.91
    Sundry Creditors516.01732.041037.411128.91
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities13113.5311893.789837.865992.59
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers269.68328.77335.05241.49
    Interest Accrued But Not Due0.000.000.000.33
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.00531.2044.980.00
    Current maturity - Others290.47340.89435.970.00
    Other Liabilities12553.3810692.929021.865750.77
Short Term Borrowings0.000.000.00946.70
    Secured ST Loans repayable on Demands0.000.000.00946.70
    Working Capital Loans- Sec0.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans0.000.000.000.00
Short Term Provisions297.75239.60178.3789.19
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax8.170.000.450.00
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions289.58239.60177.9289.19
Total Current Liabilities13927.2912865.4211053.648157.39
Total Liabilities51066.7644827.6144140.1739723.06
ASSETS
Gross Block69512.6855607.2748893.8240209.75
Less: Accumulated Depreciation26385.0619605.9113133.367066.93
Less: Impairment of Assets0.000.000.000.00
Net Block43127.6236001.3635760.4633142.82
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress336.70148.85112.578.30
Non Current Investments127.40126.770.000.00
Long Term Investment127.40126.770.000.00
    Quoted0.000.000.000.00
    Unquoted127.40126.770.000.00
Long Term Loans & Advances2527.292425.112854.121817.40
Other Non Current Assets335.12809.421022.541175.67
Total Non-Current Assets46454.1339511.5139766.3536144.19
Current Assets Loans & Advances
Currents Investments306.731635.35566.100.00
    Quoted306.731635.35566.100.00
    Unquoted0.000.000.000.00
Inventories6.631.312.260.00
    Raw Materials0.000.000.000.00
    Work-in Progress0.000.000.000.00
    Finished Goods6.631.312.260.00
    Packing Materials0.000.000.000.00
    Stores  and Spare0.000.000.000.00
    Other Inventory0.000.000.000.00
Sundry Debtors831.57801.70697.39644.34
    Debtors more than Six months497.31649.35120.680.00
    Debtors Others554.81448.71739.81772.08
Cash and Bank267.26239.78508.88282.70
    Cash in hand0.000.000.000.00
    Balances at Bank267.26239.78508.88282.70
    Other cash and bank balances0.000.000.000.00
Other Current Assets889.90621.64454.58616.25
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans434.97218.975.68108.79
    Prepaid Expenses119.26105.03120.5861.48
    Other current_assets335.67297.64328.32445.98
Short Term Loans and Advances2310.542016.322144.612035.58
    Advances recoverable in cash or in kind319.91269.60251.76110.18
    Advance income tax and TDS0.000.000.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits1000.001000.001000.00500.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances990.63746.72892.851425.40
Total Current Assets4612.635316.104373.823578.87
Net Current Assets (Including Current Investments)-9314.66-7549.32-6679.82-4578.52
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets51066.7644827.6144140.1739723.06
Contingent Liabilities233.7189.77103.470.00
Total Debt3102.166258.284856.142919.74
Book Value10.44-115.33-61.85-28.23
Adjusted Book Value10.44-82.38-44.18-20.17